Quarterly report · Q3
2212.TEDINET S100S5WD
Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥846.2bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥1.08T | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥792.1bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥27.9bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥16.0bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥30.8bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥26.1bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥19.9bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥29.6bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥18.2bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥18.9bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.4bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9.9bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥19.6bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥11.4bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥766.3bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥758.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥740.1bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥340.1bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥350.1bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥426.3bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥407.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥387.1bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥128.6bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥125.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥91.38 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.37 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.1 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.48 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.42 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.7% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-01-01 → 2023-09-30 | ¥39.3bn |
| Otherother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥10.3bn |
| Otherother segments | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥29.0bn |
| Otherother segments | segment profit | 2023-01-01 → 2023-09-30 | ¥1.9bn |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥45.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥45.2bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | ¥400m |
| jpcrp040300-q3r_E00375-000Grocery Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥794.9bn |
| jpcrp040300-q3r_E00375-000Grocery Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥786.0bn |
| jpcrp040300-q3r_E00375-000Grocery Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥8.9bn |
| jpcrp040300-q3r_E00375-000Grocery Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥26.9bn |
| jpcrp040300-q3r_E00375-000Logisticsreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥57.2bn |
| jpcrp040300-q3r_E00375-000Logisticsreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥49.9bn |
| jpcrp040300-q3r_E00375-000Logisticsreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥7.3bn |
| jpcrp040300-q3r_E00375-000Logisticsreportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥1.4bn |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥891.4bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥846.2bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥45.2bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥27.5bn |
| Otherother segments | revenue | 2022-01-01 → 2022-09-30 | ¥37.6bn |
| Otherother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥9.6bn |
| Otherother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥28.0bn |
| Otherother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥1.8bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥42.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥42.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥366m |
| jpcrp040300-q3r_E00375-000Grocery Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥743.8bn |
| jpcrp040300-q3r_E00375-000Grocery Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥736.9bn |
| jpcrp040300-q3r_E00375-000Grocery Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥6.9bn |
| jpcrp040300-q3r_E00375-000Grocery Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥16.2bn |
| jpcrp040300-q3r_E00375-000Logisticsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥53.2bn |
| jpcrp040300-q3r_E00375-000Logisticsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥45.6bn |
| jpcrp040300-q3r_E00375-000Logisticsreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥7.6bn |
| jpcrp040300-q3r_E00375-000Logisticsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥2.3bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥834.7bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥792.1bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥42.5bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥15.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 415
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations ncl | Prior1YearInstant | 4476000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 3763000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 4795000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 5009000000 | JPY |
| Provision for loss on guarantees | Prior1YearInstant | 33000000 | JPY |
| Provision for loss on guarantees | CurrentQuarterInstant | 33000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 68598000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 66569000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 4977000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 4870000000 | JPY |
| Other ncl | Prior1YearInstant | 7131000000 | JPY |
| Other ncl | CurrentQuarterInstant | 6840000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 112791000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 103943000000 | JPY |
| Liabilities | Prior1YearInstant | 350133000000 | JPY |
| Liabilities | CurrentQuarterInstant | 340081000000 | JPY |
| Capital stock | Prior1YearInstant | 11014000000 | JPY |
| Capital stock | CurrentQuarterInstant | 11014000000 | JPY |
| Capital surplus | Prior1YearInstant | 9632000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 9632000000 | JPY |
| Retained earnings | Prior1YearInstant | 317816000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 332085000000 | JPY |
| Treasury stock | Prior1YearInstant | -21891000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -26185000000 | JPY |
| Shareholders equity | Prior1YearInstant | 316572000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 326546000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 27838000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 35548000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -14000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 1000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 99000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 99000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 5635000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 5640000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 13607000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 13364000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 47166000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 54654000000 | JPY |
| Non controlling interests | Prior1YearInstant | 44158000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 45062000000 | JPY |
| Net assets | Prior1YearInstant | 407897000000 | JPY |
| Net assets | CurrentQuarterInstant | 426264000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 758031000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 766345000000 | JPY |
| Net sales | Prior1YTDDuration | 792128000000 | JPY |
| Net sales | CurrentYTDDuration | 846225000000 | JPY |
| Cost of sales | Prior1YTDDuration | 537628000000 | JPY |
| Cost of sales | CurrentYTDDuration | 573265000000 | JPY |
| Gross profit | Prior1YTDDuration | 254499000000 | JPY |
| Gross profit | CurrentYTDDuration | 272959000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |