Quarterly report · Q3
2212.TEDINET S100S5WD
Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥846.2bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥1.08T | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥792.1bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥27.9bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥16.0bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥30.8bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥26.1bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥19.9bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥29.6bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥18.2bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥18.9bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.4bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9.9bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥19.6bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥11.4bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥766.3bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥758.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥740.1bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥340.1bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥350.1bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥426.3bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥407.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥387.1bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥128.6bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥125.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥91.38 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.37 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.1 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.48 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.42 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.7% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-01-01 → 2023-09-30 | ¥39.3bn |
| Otherother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥10.3bn |
| Otherother segments | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥29.0bn |
| Otherother segments | segment profit | 2023-01-01 → 2023-09-30 | ¥1.9bn |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥45.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥45.2bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | ¥400m |
| jpcrp040300-q3r_E00375-000Grocery Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥794.9bn |
| jpcrp040300-q3r_E00375-000Grocery Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥786.0bn |
| jpcrp040300-q3r_E00375-000Grocery Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥8.9bn |
| jpcrp040300-q3r_E00375-000Grocery Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥26.9bn |
| jpcrp040300-q3r_E00375-000Logisticsreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥57.2bn |
| jpcrp040300-q3r_E00375-000Logisticsreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥49.9bn |
| jpcrp040300-q3r_E00375-000Logisticsreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥7.3bn |
| jpcrp040300-q3r_E00375-000Logisticsreportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥1.4bn |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥891.4bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥846.2bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥45.2bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥27.5bn |
| Otherother segments | revenue | 2022-01-01 → 2022-09-30 | ¥37.6bn |
| Otherother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥9.6bn |
| Otherother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥28.0bn |
| Otherother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥1.8bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥42.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥42.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥366m |
| jpcrp040300-q3r_E00375-000Grocery Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥743.8bn |
| jpcrp040300-q3r_E00375-000Grocery Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥736.9bn |
| jpcrp040300-q3r_E00375-000Grocery Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥6.9bn |
| jpcrp040300-q3r_E00375-000Grocery Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥16.2bn |
| jpcrp040300-q3r_E00375-000Logisticsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥53.2bn |
| jpcrp040300-q3r_E00375-000Logisticsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥45.6bn |
| jpcrp040300-q3r_E00375-000Logisticsreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥7.6bn |
| jpcrp040300-q3r_E00375-000Logisticsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥2.3bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥834.7bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥792.1bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥42.5bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥15.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 415
| Item | Context | Value | Unit |
|---|---|---|---|
| Construction in progress | Prior1YearInstant | 2307000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 3418000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 332385000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 329553000000 | JPY |
| Goodwill | Prior1YearInstant | 10518000000 | JPY |
| Goodwill | CurrentQuarterInstant | 9294000000 | JPY |
| Other ia | Prior1YearInstant | 12847000000 | JPY |
| Other ia | CurrentQuarterInstant | 12894000000 | JPY |
| Intangible assets | Prior1YearInstant | 23365000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 22189000000 | JPY |
| Investment securities | Prior1YearInstant | 65876000000 | JPY |
| Investment securities | CurrentQuarterInstant | 85643000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 812000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 2762000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 490000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 483000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 16129000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 11913000000 | JPY |
| Other ioa | Prior1YearInstant | 29866000000 | JPY |
| Other ioa | CurrentQuarterInstant | 29019000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -2217000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -2102000000 | JPY |
| Investments and other assets | Prior1YearInstant | 110958000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 127720000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 466709000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 479463000000 | JPY |
| Assets | Prior1YearInstant | 758031000000 | JPY |
| Assets | CurrentQuarterInstant | 766345000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 83496000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 79508000000 | JPY |
| Short term loans payable | Prior1YearInstant | 55795000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 55905000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 3159000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 3138000000 | JPY |
| Income taxes payable | Prior1YearInstant | 6273000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 6590000000 | JPY |
| Accrued expenses | Prior1YearInstant | 39079000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 37234000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 5186000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 14435000000 | JPY |
| Provision for loss on store closing | Prior1YearInstant | 47000000 | JPY |
| Provision for loss on store closing | CurrentQuarterInstant | 50000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 29000000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 14000000 | JPY |
| Other cl | Prior1YearInstant | 44272000000 | JPY |
| Other cl | CurrentQuarterInstant | 39258000000 | JPY |
| Current liabilities | Prior1YearInstant | 237341000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 236137000000 | JPY |
| Long term loans payable | Prior1YearInstant | 22779000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 16857000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |