Quarterly report · Q3
2212.TEDINET S100PIKW
Period2022-01-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥792.1bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥1.05T | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥762.1bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥16.0bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥13.7bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥19.9bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥21.4bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥15.7bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥18.2bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥15.2bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥9.9bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.4bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.8bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥11.4bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥9.0bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥740.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥757.4bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥721.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥352.9bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥375.1bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥387.1bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥382.2bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥363.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥144.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥138.1bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥47.48 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.42 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.6 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.54 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.69 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-01-01 → 2022-09-30 | ¥37.6bn |
| Otherother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥9.6bn |
| Otherother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥28.0bn |
| Otherother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥1.8bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥42.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥42.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥366m |
| jpcrp040300-q3r_E00375-000Grocery Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥743.8bn |
| jpcrp040300-q3r_E00375-000Grocery Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥736.9bn |
| jpcrp040300-q3r_E00375-000Grocery Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥6.9bn |
| jpcrp040300-q3r_E00375-000Grocery Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥16.2bn |
| jpcrp040300-q3r_E00375-000Logisticsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥53.2bn |
| jpcrp040300-q3r_E00375-000Logisticsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥45.6bn |
| jpcrp040300-q3r_E00375-000Logisticsreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥7.6bn |
| jpcrp040300-q3r_E00375-000Logisticsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥2.3bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥834.7bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥792.1bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥42.5bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥15.7bn |
| Otherother segments | revenue | 2021-01-01 → 2021-09-30 | ¥37.8bn |
| Otherother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥9.5bn |
| Otherother segments | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥28.4bn |
| Otherother segments | segment profit | 2021-01-01 → 2021-09-30 | ¥1.7bn |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥40.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥40.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | ¥296m |
| jpcrp040300-q3r_E00375-000Grocery Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥719.5bn |
| jpcrp040300-q3r_E00375-000Grocery Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥712.7bn |
| jpcrp040300-q3r_E00375-000Grocery Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥6.8bn |
| jpcrp040300-q3r_E00375-000Grocery Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥14.9bn |
| jpcrp040300-q3r_E00375-000Logisticsreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥44.9bn |
| jpcrp040300-q3r_E00375-000Logisticsreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥39.9bn |
| jpcrp040300-q3r_E00375-000Logisticsreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥5.0bn |
| jpcrp040300-q3r_E00375-000Logisticsreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥3.1bn |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥802.3bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥762.1bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥40.2bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥13.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 415
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations ncl | Prior1YearInstant | 4831000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 4282000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 4212000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 4735000000 | JPY |
| Provision for loss on guarantees | Prior1YearInstant | 33000000 | JPY |
| Provision for loss on guarantees | CurrentQuarterInstant | 33000000 | JPY |
| Provision for environmental measures ncl | Prior1YearInstant | - | JPY |
| Provision for environmental measures ncl | CurrentQuarterInstant | 0 | JPY |
| Net defined benefit liability | Prior1YearInstant | 89943000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 88188000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 5043000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 4991000000 | JPY |
| Other ncl | Prior1YearInstant | 6611000000 | JPY |
| Other ncl | CurrentQuarterInstant | 7149000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 139848000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 132605000000 | JPY |
| Liabilities | Prior1YearInstant | 375135000000 | JPY |
| Liabilities | CurrentQuarterInstant | 352929000000 | JPY |
| Capital stock | Prior1YearInstant | 11014000000 | JPY |
| Capital stock | CurrentQuarterInstant | 11014000000 | JPY |
| Capital surplus | Prior1YearInstant | 9633000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 9632000000 | JPY |
| Retained earnings | Prior1YearInstant | 310080000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 315394000000 | JPY |
| Treasury stock | Prior1YearInstant | -14817000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -21890000000 | JPY |
| Shareholders equity | Prior1YearInstant | 315910000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 314150000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 26780000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 24813000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 0 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 4000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 99000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 99000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 987000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 4244000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -1204000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 401000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 26663000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 29562000000 | JPY |
| Non controlling interests | Prior1YearInstant | 39643000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 43409000000 | JPY |
| Net assets | Prior1YearInstant | 382217000000 | JPY |
| Net assets | CurrentQuarterInstant | 387122000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 757352000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 740052000000 | JPY |
| Net sales | Prior1YTDDuration | 762055000000 | JPY |
| Net sales | CurrentYTDDuration | 792128000000 | JPY |
| Cost of sales | Prior1YTDDuration | 496661000000 | JPY |
| Cost of sales | CurrentYTDDuration | 537628000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |