Quarterly report · Q3
2212.TEDINET S100PIKW
Period2022-01-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥792.1bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥1.05T | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥762.1bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥16.0bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥13.7bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥19.9bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥21.4bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥15.7bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥18.2bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥15.2bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥9.9bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.4bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.8bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥11.4bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥9.0bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥740.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥757.4bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥721.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥352.9bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥375.1bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥387.1bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥382.2bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥363.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥144.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥138.1bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥47.48 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.42 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.6 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.54 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.69 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-01-01 → 2022-09-30 | ¥37.6bn |
| Otherother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥9.6bn |
| Otherother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥28.0bn |
| Otherother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥1.8bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥42.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥42.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥366m |
| jpcrp040300-q3r_E00375-000Grocery Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥743.8bn |
| jpcrp040300-q3r_E00375-000Grocery Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥736.9bn |
| jpcrp040300-q3r_E00375-000Grocery Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥6.9bn |
| jpcrp040300-q3r_E00375-000Grocery Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥16.2bn |
| jpcrp040300-q3r_E00375-000Logisticsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥53.2bn |
| jpcrp040300-q3r_E00375-000Logisticsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥45.6bn |
| jpcrp040300-q3r_E00375-000Logisticsreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥7.6bn |
| jpcrp040300-q3r_E00375-000Logisticsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥2.3bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥834.7bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥792.1bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥42.5bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥15.7bn |
| Otherother segments | revenue | 2021-01-01 → 2021-09-30 | ¥37.8bn |
| Otherother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥9.5bn |
| Otherother segments | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥28.4bn |
| Otherother segments | segment profit | 2021-01-01 → 2021-09-30 | ¥1.7bn |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥40.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥40.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | ¥296m |
| jpcrp040300-q3r_E00375-000Grocery Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥719.5bn |
| jpcrp040300-q3r_E00375-000Grocery Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥712.7bn |
| jpcrp040300-q3r_E00375-000Grocery Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥6.8bn |
| jpcrp040300-q3r_E00375-000Grocery Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥14.9bn |
| jpcrp040300-q3r_E00375-000Logisticsreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥44.9bn |
| jpcrp040300-q3r_E00375-000Logisticsreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥39.9bn |
| jpcrp040300-q3r_E00375-000Logisticsreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥5.0bn |
| jpcrp040300-q3r_E00375-000Logisticsreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥3.1bn |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥802.3bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥762.1bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥40.2bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥13.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 415
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | Prior1YearInstant | 328527000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 328673000000 | JPY |
| Goodwill | Prior1YearInstant | 10764000000 | JPY |
| Goodwill | CurrentQuarterInstant | 10601000000 | JPY |
| Other ia | Prior1YearInstant | 11494000000 | JPY |
| Other ia | CurrentQuarterInstant | 12660000000 | JPY |
| Intangible assets | Prior1YearInstant | 22258000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 23261000000 | JPY |
| Investment securities | Prior1YearInstant | 65219000000 | JPY |
| Investment securities | CurrentQuarterInstant | 61552000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 877000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 848000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 457000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 550000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 22309000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 22687000000 | JPY |
| Other ioa | Prior1YearInstant | 30243000000 | JPY |
| Other ioa | CurrentQuarterInstant | 29878000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -2525000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -2312000000 | JPY |
| Investments and other assets | Prior1YearInstant | 116581000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 113206000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 467367000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 465142000000 | JPY |
| Assets | Prior1YearInstant | 757352000000 | JPY |
| Assets | CurrentQuarterInstant | 740052000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 76414000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 74760000000 | JPY |
| Short term loans payable | Prior1YearInstant | 60913000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 57262000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 2942000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 3035000000 | JPY |
| Income taxes payable | Prior1YearInstant | 5793000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 3626000000 | JPY |
| Accrued expenses | Prior1YearInstant | 41634000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 32870000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 4952000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 13138000000 | JPY |
| Provision for sales promotion expenses | Prior1YearInstant | 1238000000 | JPY |
| Provision for sales promotion expenses | CurrentQuarterInstant | - | JPY |
| Provision for loss on store closing | Prior1YearInstant | 37000000 | JPY |
| Provision for loss on store closing | CurrentQuarterInstant | 46000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 16000000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 18000000 | JPY |
| Other cl | Prior1YearInstant | 41342000000 | JPY |
| Other cl | CurrentQuarterInstant | 35564000000 | JPY |
| Current liabilities | Prior1YearInstant | 235286000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 220324000000 | JPY |
| Long term loans payable | Prior1YearInstant | 29172000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 23223000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |