Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥52.9bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥113.5bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥51.3bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥1.5bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥2.1bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥1.6bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥7.6bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥2.1bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥1.6bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥2.5bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥1.1bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.6bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.7bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥1.1bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥1.7bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥92.6bnat 2025-09-30Cons.Assets
Total assets¥95.8bnat 2025-03-31Cons.Assets
Total assets¥88.9bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥30.0bnat 2025-09-30Cons.Liabilities
Total liabilities¥34.3bnat 2025-03-31Cons.Liabilities
Net assets / equity¥62.6bnat 2025-09-30Cons.Net assets
Net assets / equity¥61.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥57.5bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥11.5bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥17.4bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥11.5bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥17.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥15.6bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥19.6bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow−¥2.5bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥6.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥323m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥2.7bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥6.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.0bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥727m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥682m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥46.682025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥231.172024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥71.672024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio67.6%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio64.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.7%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 446
ItemContextValueUnit
Allowance for doubtful accounts caPrior1YearInstant-3000000JPY
Allowance for doubtful accounts caInterimInstant-6000000JPY
Current assetsPrior1YearInstant46294000000JPY
Current assetsInterimInstant42557000000JPY
Buildings and structures netPrior1YearInstant17414000000JPY
Buildings and structures netInterimInstant17137000000JPY
Machinery equipment and vehicles netPrior1YearInstant13194000000JPY
Machinery equipment and vehicles netInterimInstant13519000000JPY
Other net ppePrior1YearInstant10040000000JPY
Other net ppeInterimInstant10039000000JPY
Property plant and equipmentPrior1YearInstant40649000000JPY
Property plant and equipmentInterimInstant40696000000JPY
GoodwillPrior1YearInstant519000000JPY
GoodwillInterimInstant462000000JPY
Other iaPrior1YearInstant987000000JPY
Other iaInterimInstant907000000JPY
Intangible assetsPrior1YearInstant1507000000JPY
Intangible assetsInterimInstant1369000000JPY
Other ioaPrior1YearInstant7388000000JPY
Other ioaInterimInstant7959000000JPY
Investments and other assetsPrior1YearInstant7388000000JPY
Investments and other assetsInterimInstant7959000000JPY
Noncurrent assetsPrior1YearInstant49545000000JPY
Noncurrent assetsInterimInstant50026000000JPY
AssetsPrior1YearInstant95839000000JPY
AssetsInterimInstant92584000000JPY
Notes and accounts payable tradePrior1YearInstant12169000000JPY
Notes and accounts payable tradeInterimInstant10760000000JPY
Short term loans payablePrior1YearInstant810000000JPY
Short term loans payableInterimInstant810000000JPY
Income taxes payablePrior1YearInstant1747000000JPY
Income taxes payableInterimInstant731000000JPY
Provision for bonusesPrior1YearInstant1477000000JPY
Provision for bonusesInterimInstant1825000000JPY
Other clPrior1YearInstant9680000000JPY
Other clInterimInstant7448000000JPY
Current liabilitiesPrior1YearInstant25884000000JPY
Current liabilitiesInterimInstant21576000000JPY
Bonds payablePrior1YearInstant300000000JPY
Bonds payableInterimInstant300000000JPY
Long term loans payablePrior1YearInstant2055000000JPY
Long term loans payableInterimInstant1900000000JPY
Provision for directors retirement benefitsPrior1YearInstant288000000JPY
Provision for directors retirement benefitsInterimInstant283000000JPY
Net defined benefit liabilityPrior1YearInstant4934000000JPY
Net defined benefit liabilityInterimInstant4907000000JPY
Negative goodwillPrior1YearInstant7000000JPY
Negative goodwillInterimInstant6000000JPY
Other nclPrior1YearInstant875000000JPY
Other nclInterimInstant995000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass