Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥52.9bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥113.5bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥51.3bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥1.5bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥2.1bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥1.6bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥7.6bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥2.1bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥1.6bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥2.5bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥1.1bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.6bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.7bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥1.1bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥1.7bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥92.6bnat 2025-09-30Cons.Assets
Total assets¥95.8bnat 2025-03-31Cons.Assets
Total assets¥88.9bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥30.0bnat 2025-09-30Cons.Liabilities
Total liabilities¥34.3bnat 2025-03-31Cons.Liabilities
Net assets / equity¥62.6bnat 2025-09-30Cons.Net assets
Net assets / equity¥61.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥57.5bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥11.5bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥17.4bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥11.5bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥17.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥15.6bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥19.6bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow−¥2.5bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥6.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥323m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥2.7bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥6.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.0bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥727m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥682m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥46.682025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥231.172024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥71.672024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio67.6%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio64.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.7%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 446
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember2200000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0910
Number of shares heldInterimInstant_No3MajorShareholdersMember1695000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0701
Number of shares heldInterimInstant_No4MajorShareholdersMember1181000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0489
Number of shares heldInterimInstant_No5MajorShareholdersMember1173000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0485
Number of shares heldInterimInstant_No6MajorShareholdersMember915000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0379
Number of shares heldInterimInstant_No7MajorShareholdersMember908000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0376
Number of shares heldInterimInstant_No8MajorShareholdersMember721000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0298
Number of shares heldInterimInstant_No9MajorShareholdersMember706000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0292
Number of shares heldInterimInstant_No10MajorShareholdersMember700000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0290
Number of shares heldInterimInstant12815000
Shareholding ratioInterimInstant0.5302
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember3526400
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember24154000
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember241540
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember19600
Number of shares issued shares voting rightsInterimInstant27700000
Number of voting rights issued shares voting rightsInterimInstant241540
Number of shares held in own name treasury shares etcInterimInstant_Row1Member3526400
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member3526400
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.1273
Number of shares held in own name treasury shares etcInterimInstant3526400
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant3526400
Shareholding ratio treasury shares etcInterimInstant0.1273
Cash and depositsPrior1YearInstant17391000000JPY
Cash and depositsInterimInstant11478000000JPY
Notes and accounts receivable tradePrior1YearInstant14771000000JPY
Notes and accounts receivable tradeInterimInstant10945000000JPY
Merchandise and finished goodsPrior1YearInstant5341000000JPY
Merchandise and finished goodsInterimInstant7530000000JPY
Work in processPrior1YearInstant790000000JPY
Work in processInterimInstant1238000000JPY
Raw materials and suppliesPrior1YearInstant7440000000JPY
Raw materials and suppliesInterimInstant10453000000JPY
Other caPrior1YearInstant563000000JPY
Other caInterimInstant918000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass