Quarterly report · Q1
2206.TEDINET S100QP5E
Period2023-01-01 → 2023-03-31
Filed2023-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥71.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥303.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥65.4bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥3.9bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥4.1bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥5.3bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥13.6bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.8bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.3bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.8bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.1bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.3bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥3.3bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥358.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥369.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥358.4bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥110.1bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥124.3bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥248.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥244.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥247.0bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥84.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥91.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥66.52 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.59 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.34 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥2.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥2.5bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | ¥965m |
| jpcrp040300-q1r_E00373-000Dairy Food Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥14.3bn |
| jpcrp040300-q1r_E00373-000Dairy Food Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥14.3bn |
| jpcrp040300-q1r_E00373-000Dairy Food Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥539m |
| jpcrp040300-q1r_E00373-000Food Ingredients Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.8bn |
| jpcrp040300-q1r_E00373-000Food Ingredients Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E00373-000Food Ingredients Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥78m |
| jpcrp040300-q1r_E00373-000Food Ingredients Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥584m |
| jpcrp040300-q1r_E00373-000Health And Food Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥9.5bn |
| jpcrp040300-q1r_E00373-000Health And Food Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥9.5bn |
| jpcrp040300-q1r_E00373-000Health And Food Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥119m |
| jpcrp040300-q1r_E00373-000Nutritional Confectionery Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥14.2bn |
| jpcrp040300-q1r_E00373-000Nutritional Confectionery Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥14.2bn |
| jpcrp040300-q1r_E00373-000Nutritional Confectionery Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E00373-000Other Domestic Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥16.0bn |
| jpcrp040300-q1r_E00373-000Other Domestic Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥13.6bn |
| jpcrp040300-q1r_E00373-000Other Domestic Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2.4bn |
| jpcrp040300-q1r_E00373-000Other Domestic Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥592m |
| jpcrp040300-q1r_E00373-000Overseas Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥16.8bn |
| jpcrp040300-q1r_E00373-000Overseas Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥16.8bn |
| jpcrp040300-q1r_E00373-000Overseas Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥794m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥73.5bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥71.1bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2.5bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥2.9bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥2.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥2.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | ¥1.9bn |
| jpcrp040300-q1r_E00373-000Dairy Food Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥14.0bn |
| jpcrp040300-q1r_E00373-000Dairy Food Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥14.0bn |
| jpcrp040300-q1r_E00373-000Dairy Food Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥462m |
| jpcrp040300-q1r_E00373-000Food Ingredients Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥2.3bn |
| jpcrp040300-q1r_E00373-000Food Ingredients Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥2.3bn |
| jpcrp040300-q1r_E00373-000Food Ingredients Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥55m |
| jpcrp040300-q1r_E00373-000Food Ingredients Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥251m |
| jpcrp040300-q1r_E00373-000Health And Food Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥9.2bn |
| jpcrp040300-q1r_E00373-000Health And Food Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥9.2bn |
| jpcrp040300-q1r_E00373-000Health And Food Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥104m |
| jpcrp040300-q1r_E00373-000Nutritional Confectionery Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥13.7bn |
| jpcrp040300-q1r_E00373-000Nutritional Confectionery Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥13.7bn |
| jpcrp040300-q1r_E00373-000Nutritional Confectionery Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E00373-000Other Domestic Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥15.7bn |
| jpcrp040300-q1r_E00373-000Other Domestic Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥13.0bn |
| jpcrp040300-q1r_E00373-000Other Domestic Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E00373-000Other Domestic Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥192m |
| jpcrp040300-q1r_E00373-000Overseas Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥13.2bn |
| jpcrp040300-q1r_E00373-000Overseas Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥13.2bn |
| jpcrp040300-q1r_E00373-000Overseas Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥701m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥68.1bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥65.4bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥2.7bn |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥2.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 415
| Item | Context | Value | Unit |
|---|---|---|---|
| Real estate for investment net | Prior1YearInstant | 12214000000 | JPY |
| Real estate for investment net | CurrentQuarterInstant | 12257000000 | JPY |
| Other ioa | Prior1YearInstant | 3295000000 | JPY |
| Other ioa | CurrentQuarterInstant | 3541000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -39000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -39000000 | JPY |
| Investments and other assets | Prior1YearInstant | 59168000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 60537000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 190888000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 193244000000 | JPY |
| Assets | Prior1YearInstant | 369056000000 | JPY |
| Assets | CurrentQuarterInstant | 358395000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 36430000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 29810000000 | JPY |
| Accrued expenses | Prior1YearInstant | 24789000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 19635000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2562000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1858000000 | JPY |
| Refund liability cl | Prior1YearInstant | 7256000000 | JPY |
| Refund liability cl | CurrentQuarterInstant | 6738000000 | JPY |
| Current portion of convertible bond type bonds with share acquisition rights cl | Prior1YearInstant | - | JPY |
| Current portion of convertible bond type bonds with share acquisition rights cl | CurrentQuarterInstant | 30017000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 73000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 73000000 | JPY |
| Other cl | Prior1YearInstant | 8762000000 | JPY |
| Other cl | CurrentQuarterInstant | 7306000000 | JPY |
| Current liabilities | Prior1YearInstant | 79875000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 95440000000 | JPY |
| Convertible bond type bonds with subscription rights to shares | Prior1YearInstant | 30023000000 | JPY |
| Convertible bond type bonds with subscription rights to shares | CurrentQuarterInstant | - | JPY |
| Net defined benefit liability | Prior1YearInstant | 1350000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1357000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 6633000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 6614000000 | JPY |
| Other ncl | Prior1YearInstant | 6414000000 | JPY |
| Other ncl | CurrentQuarterInstant | 6735000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 44421000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 14707000000 | JPY |
| Liabilities | Prior1YearInstant | 124296000000 | JPY |
| Liabilities | CurrentQuarterInstant | 110147000000 | JPY |
| Capital stock | Prior1YearInstant | 7773000000 | JPY |
| Capital stock | CurrentQuarterInstant | 7773000000 | JPY |
| Capital surplus | Prior1YearInstant | 9894000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 9894000000 | JPY |
| Retained earnings | Prior1YearInstant | 217184000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 218871000000 | JPY |
| Treasury stock | Prior1YearInstant | -13806000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -13807000000 | JPY |
| Shareholders equity | Prior1YearInstant | 221046000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 222732000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |