Quarterly report · Q1
2206.TEDINET S100QP5E
Period2023-01-01 → 2023-03-31
Filed2023-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥71.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥303.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥65.4bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥3.9bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥4.1bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥5.3bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥13.6bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.8bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.3bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.8bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.1bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.3bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥3.3bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥358.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥369.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥358.4bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥110.1bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥124.3bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥248.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥244.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥247.0bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥84.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥91.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥66.52 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.59 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.34 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥2.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥2.5bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | ¥965m |
| jpcrp040300-q1r_E00373-000Dairy Food Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥14.3bn |
| jpcrp040300-q1r_E00373-000Dairy Food Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥14.3bn |
| jpcrp040300-q1r_E00373-000Dairy Food Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥539m |
| jpcrp040300-q1r_E00373-000Food Ingredients Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.8bn |
| jpcrp040300-q1r_E00373-000Food Ingredients Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E00373-000Food Ingredients Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥78m |
| jpcrp040300-q1r_E00373-000Food Ingredients Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥584m |
| jpcrp040300-q1r_E00373-000Health And Food Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥9.5bn |
| jpcrp040300-q1r_E00373-000Health And Food Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥9.5bn |
| jpcrp040300-q1r_E00373-000Health And Food Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥119m |
| jpcrp040300-q1r_E00373-000Nutritional Confectionery Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥14.2bn |
| jpcrp040300-q1r_E00373-000Nutritional Confectionery Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥14.2bn |
| jpcrp040300-q1r_E00373-000Nutritional Confectionery Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E00373-000Other Domestic Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥16.0bn |
| jpcrp040300-q1r_E00373-000Other Domestic Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥13.6bn |
| jpcrp040300-q1r_E00373-000Other Domestic Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2.4bn |
| jpcrp040300-q1r_E00373-000Other Domestic Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥592m |
| jpcrp040300-q1r_E00373-000Overseas Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥16.8bn |
| jpcrp040300-q1r_E00373-000Overseas Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥16.8bn |
| jpcrp040300-q1r_E00373-000Overseas Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥794m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥73.5bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥71.1bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2.5bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥2.9bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥2.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥2.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | ¥1.9bn |
| jpcrp040300-q1r_E00373-000Dairy Food Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥14.0bn |
| jpcrp040300-q1r_E00373-000Dairy Food Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥14.0bn |
| jpcrp040300-q1r_E00373-000Dairy Food Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥462m |
| jpcrp040300-q1r_E00373-000Food Ingredients Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥2.3bn |
| jpcrp040300-q1r_E00373-000Food Ingredients Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥2.3bn |
| jpcrp040300-q1r_E00373-000Food Ingredients Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥55m |
| jpcrp040300-q1r_E00373-000Food Ingredients Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥251m |
| jpcrp040300-q1r_E00373-000Health And Food Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥9.2bn |
| jpcrp040300-q1r_E00373-000Health And Food Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥9.2bn |
| jpcrp040300-q1r_E00373-000Health And Food Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥104m |
| jpcrp040300-q1r_E00373-000Nutritional Confectionery Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥13.7bn |
| jpcrp040300-q1r_E00373-000Nutritional Confectionery Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥13.7bn |
| jpcrp040300-q1r_E00373-000Nutritional Confectionery Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E00373-000Other Domestic Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥15.7bn |
| jpcrp040300-q1r_E00373-000Other Domestic Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥13.0bn |
| jpcrp040300-q1r_E00373-000Other Domestic Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E00373-000Other Domestic Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥192m |
| jpcrp040300-q1r_E00373-000Overseas Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥13.2bn |
| jpcrp040300-q1r_E00373-000Overseas Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥13.2bn |
| jpcrp040300-q1r_E00373-000Overseas Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥701m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥68.1bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥65.4bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥2.7bn |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥2.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 415
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 4877700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 4877700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0712 | |
| Cash and deposits | Prior1YearInstant | 91705000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 84286000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 45372000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 36999000000 | JPY |
| Short term investment securities | Prior1YearInstant | 226000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 230000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 17861000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 20520000000 | JPY |
| Work in process | Prior1YearInstant | 891000000 | JPY |
| Work in process | CurrentQuarterInstant | 1118000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 14093000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 14110000000 | JPY |
| Other ca | Prior1YearInstant | 8130000000 | JPY |
| Other ca | CurrentQuarterInstant | 7996000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -113000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -110000000 | JPY |
| Current assets | Prior1YearInstant | 178168000000 | JPY |
| Current assets | CurrentQuarterInstant | 165150000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 41225000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 40633000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 34538000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 36826000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 4702000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 4630000000 | JPY |
| Land | Prior1YearInstant | 15984000000 | JPY |
| Land | CurrentQuarterInstant | 16033000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 2161000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 2650000000 | JPY |
| Construction in progress | Prior1YearInstant | 11426000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 9737000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 110038000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 110511000000 | JPY |
| Software | Prior1YearInstant | 4401000000 | JPY |
| Software | CurrentQuarterInstant | 4144000000 | JPY |
| Software in progress | Prior1YearInstant | 16746000000 | JPY |
| Software in progress | CurrentQuarterInstant | 17538000000 | JPY |
| Goodwill | Prior1YearInstant | 352000000 | JPY |
| Goodwill | CurrentQuarterInstant | 337000000 | JPY |
| Other ia | Prior1YearInstant | 181000000 | JPY |
| Other ia | CurrentQuarterInstant | 174000000 | JPY |
| Intangible assets | Prior1YearInstant | 21682000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 22195000000 | JPY |
| Investment securities | Prior1YearInstant | 39265000000 | JPY |
| Investment securities | CurrentQuarterInstant | 40256000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 4432000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 4522000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |