Quarterly report · Q1
2206.TEDINET S100QP5E
Period2023-01-01 → 2023-03-31
Filed2023-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥71.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥303.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥65.4bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥3.9bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥4.1bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥5.3bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥13.6bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.8bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.3bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.8bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.1bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.3bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥3.3bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥358.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥369.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥358.4bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥110.1bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥124.3bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥248.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥244.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥247.0bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥84.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥91.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥66.52 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.59 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.34 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥2.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥2.5bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | ¥965m |
| jpcrp040300-q1r_E00373-000Dairy Food Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥14.3bn |
| jpcrp040300-q1r_E00373-000Dairy Food Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥14.3bn |
| jpcrp040300-q1r_E00373-000Dairy Food Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥539m |
| jpcrp040300-q1r_E00373-000Food Ingredients Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.8bn |
| jpcrp040300-q1r_E00373-000Food Ingredients Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E00373-000Food Ingredients Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥78m |
| jpcrp040300-q1r_E00373-000Food Ingredients Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥584m |
| jpcrp040300-q1r_E00373-000Health And Food Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥9.5bn |
| jpcrp040300-q1r_E00373-000Health And Food Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥9.5bn |
| jpcrp040300-q1r_E00373-000Health And Food Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥119m |
| jpcrp040300-q1r_E00373-000Nutritional Confectionery Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥14.2bn |
| jpcrp040300-q1r_E00373-000Nutritional Confectionery Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥14.2bn |
| jpcrp040300-q1r_E00373-000Nutritional Confectionery Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E00373-000Other Domestic Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥16.0bn |
| jpcrp040300-q1r_E00373-000Other Domestic Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥13.6bn |
| jpcrp040300-q1r_E00373-000Other Domestic Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2.4bn |
| jpcrp040300-q1r_E00373-000Other Domestic Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥592m |
| jpcrp040300-q1r_E00373-000Overseas Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥16.8bn |
| jpcrp040300-q1r_E00373-000Overseas Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥16.8bn |
| jpcrp040300-q1r_E00373-000Overseas Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥794m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥73.5bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥71.1bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2.5bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥2.9bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥2.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥2.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | ¥1.9bn |
| jpcrp040300-q1r_E00373-000Dairy Food Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥14.0bn |
| jpcrp040300-q1r_E00373-000Dairy Food Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥14.0bn |
| jpcrp040300-q1r_E00373-000Dairy Food Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥462m |
| jpcrp040300-q1r_E00373-000Food Ingredients Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥2.3bn |
| jpcrp040300-q1r_E00373-000Food Ingredients Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥2.3bn |
| jpcrp040300-q1r_E00373-000Food Ingredients Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥55m |
| jpcrp040300-q1r_E00373-000Food Ingredients Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥251m |
| jpcrp040300-q1r_E00373-000Health And Food Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥9.2bn |
| jpcrp040300-q1r_E00373-000Health And Food Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥9.2bn |
| jpcrp040300-q1r_E00373-000Health And Food Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥104m |
| jpcrp040300-q1r_E00373-000Nutritional Confectionery Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥13.7bn |
| jpcrp040300-q1r_E00373-000Nutritional Confectionery Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥13.7bn |
| jpcrp040300-q1r_E00373-000Nutritional Confectionery Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E00373-000Other Domestic Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥15.7bn |
| jpcrp040300-q1r_E00373-000Other Domestic Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥13.0bn |
| jpcrp040300-q1r_E00373-000Other Domestic Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E00373-000Other Domestic Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥192m |
| jpcrp040300-q1r_E00373-000Overseas Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥13.2bn |
| jpcrp040300-q1r_E00373-000Overseas Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥13.2bn |
| jpcrp040300-q1r_E00373-000Overseas Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥701m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥68.1bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥65.4bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥2.7bn |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥2.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 415
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)松浦 大 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)美和 一馬 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 65420000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 71075000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 303921000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 4794000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 5303000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 13646000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 3332000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 4230000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 8099000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 8878000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 6036000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 14113000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 246953000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 248247000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 244760000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 358401000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 358395000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 369056000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 51.34 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 66.52 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 126.59 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | - | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | - | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | - | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.688 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.691 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.662 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 68468569 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 68468569 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 68468569 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 68468569 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 4877700 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 63454800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 634548 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 136069 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 68468569 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 634548 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 4877700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 4877700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0712 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |