Quarterly report · Q3
2206.TEDINET S100PGU0
Period2022-01-01 → 2022-09-30
Filed2022-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥225.9bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥338.6bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥252.5bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥12.2bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥16.2bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥13.1bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥21.7bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥17.7bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥15.9bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥18.4bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥10.4bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥13.5bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥12.5bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥10.4bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥12.5bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥375.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥356.7bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥347.8bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥121.6bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥115.6bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥253.6bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥241.2bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥238.3bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥97.9bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥102.0bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥162.39 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.46 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥208.44 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥193.21 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.67 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.4% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 68
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥22.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥13.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥8.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥651m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥9.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥9.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥2.4bn |
| jpcrp040300-q3r_E00373-000Confectioneries And Food Productsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥47.1bn |
| jpcrp040300-q3r_E00373-000Confectioneries And Food Productsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥46.6bn |
| jpcrp040300-q3r_E00373-000Confectioneries And Food Productsreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥496m |
| jpcrp040300-q3r_E00373-000Confectioneries And Food Productsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥3.2bn |
| jpcrp040300-q3r_E00373-000Dairyreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥50.9bn |
| jpcrp040300-q3r_E00373-000Dairyreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥50.9bn |
| jpcrp040300-q3r_E00373-000Dairyreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥5m |
| jpcrp040300-q3r_E00373-000Dairyreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥247m |
| jpcrp040300-q3r_E00373-000Food Ingredientsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥8.5bn |
| jpcrp040300-q3r_E00373-000Food Ingredientsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥8.3bn |
| jpcrp040300-q3r_E00373-000Food Ingredientsreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥173m |
| jpcrp040300-q3r_E00373-000Food Ingredientsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥971m |
| jpcrp040300-q3r_E00373-000Ice Creamreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥63.8bn |
| jpcrp040300-q3r_E00373-000Ice Creamreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥63.8bn |
| jpcrp040300-q3r_E00373-000Ice Creamreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥50m |
| jpcrp040300-q3r_E00373-000Ice Creamreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥3.9bn |
| jpcrp040300-q3r_E00373-000Overseasreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥42.5bn |
| jpcrp040300-q3r_E00373-000Overseasreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥42.5bn |
| jpcrp040300-q3r_E00373-000Overseasreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥798m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥212.7bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥212.0bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥725m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥9.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥235.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥225.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥9.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥9.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥23.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥14.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥8.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | ¥992m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥9.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥9.4bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | ¥1.7bn |
| jpcrp040300-q3r_E00373-000Confectioneries And Food Productsreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥56.9bn |
| jpcrp040300-q3r_E00373-000Confectioneries And Food Productsreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥56.4bn |
| jpcrp040300-q3r_E00373-000Confectioneries And Food Productsreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥424m |
| jpcrp040300-q3r_E00373-000Confectioneries And Food Productsreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥2.9bn |
| jpcrp040300-q3r_E00373-000Dairyreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥60.6bn |
| jpcrp040300-q3r_E00373-000Dairyreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥60.6bn |
| jpcrp040300-q3r_E00373-000Dairyreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥4m |
| jpcrp040300-q3r_E00373-000Dairyreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥1.9bn |
| jpcrp040300-q3r_E00373-000Food Ingredientsreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥8.1bn |
| jpcrp040300-q3r_E00373-000Food Ingredientsreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥7.9bn |
| jpcrp040300-q3r_E00373-000Food Ingredientsreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥171m |
| jpcrp040300-q3r_E00373-000Food Ingredientsreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥797m |
| jpcrp040300-q3r_E00373-000Ice Creamreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥69.3bn |
| jpcrp040300-q3r_E00373-000Ice Creamreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥69.2bn |
| jpcrp040300-q3r_E00373-000Ice Creamreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥60m |
| jpcrp040300-q3r_E00373-000Ice Creamreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥4.8bn |
| jpcrp040300-q3r_E00373-000Overseasreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥43.6bn |
| jpcrp040300-q3r_E00373-000Overseasreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥43.6bn |
| jpcrp040300-q3r_E00373-000Overseasreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥3.1bn |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥238.4bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥237.8bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥661m |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥13.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥261.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥252.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥9.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥14.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 443
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant | 9959000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 9967000000 | JPY |
| Retained earnings | Prior1YearInstant | 214795000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 219497000000 | JPY |
| Treasury stock | Prior1YearInstant | -9057000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -13805000000 | JPY |
| Shareholders equity | Prior1YearInstant | 223470000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 223433000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 11277000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 10908000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 253000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 1063000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 4758000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 16943000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 1030000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 848000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 17320000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 29763000000 | JPY |
| Non controlling interests | Prior1YearInstant | 386000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 432000000 | JPY |
| Net assets | Prior1YearInstant | 241177000000 | JPY |
| Net assets | CurrentQuarterInstant | 253630000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 356745000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 375185000000 | JPY |
| Net sales | Prior1YTDDuration | 252480000000 | JPY |
| Net sales | CurrentYTDDuration | 225933000000 | JPY |
| Cost of sales | Prior1YTDDuration | 133335000000 | JPY |
| Cost of sales | CurrentYTDDuration | 142577000000 | JPY |
| Gross profit | Prior1YTDDuration | 119145000000 | JPY |
| Gross profit | CurrentYTDDuration | 83356000000 | JPY |
| Transportation and warehousing expenses sga | Prior1YTDDuration | 23821000000 | JPY |
| Transportation and warehousing expenses sga | CurrentYTDDuration | 20475000000 | JPY |
| Promotion expenses sga | Prior1YTDDuration | 32483000000 | JPY |
| Promotion expenses sga | CurrentYTDDuration | 6297000000 | JPY |
| Provision for promotion expenses sga | Prior1YTDDuration | 3670000000 | JPY |
| Provision for promotion expenses sga | CurrentYTDDuration | - | JPY |
| Advertising expenses sga | Prior1YTDDuration | 7118000000 | JPY |
| Advertising expenses sga | CurrentYTDDuration | 6893000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 353000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 205000000 | JPY |
| Other sga | Prior1YTDDuration | 35505000000 | JPY |
| Other sga | CurrentYTDDuration | 37313000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 102952000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 71185000000 | JPY |
| Operating income | Prior1YTDDuration | 16192000000 | JPY |
| Operating income | CurrentYTDDuration | 12170000000 | JPY |
| Interest income noi | Prior1YTDDuration | 251000000 | JPY |
| Interest income noi | CurrentYTDDuration | 324000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 363000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 405000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |