Quarterly report · Q3
2206.TEDINET S100PGU0
Period2022-01-01 → 2022-09-30
Filed2022-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥225.9bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥338.6bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥252.5bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥12.2bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥16.2bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥13.1bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥21.7bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥17.7bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥15.9bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥18.4bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥10.4bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥13.5bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥12.5bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥10.4bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥12.5bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥375.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥356.7bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥347.8bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥121.6bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥115.6bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥253.6bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥241.2bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥238.3bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥97.9bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥102.0bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥162.39 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.46 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥208.44 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥193.21 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.67 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.4% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 68
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥22.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥13.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥8.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥651m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥9.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥9.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥2.4bn |
| jpcrp040300-q3r_E00373-000Confectioneries And Food Productsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥47.1bn |
| jpcrp040300-q3r_E00373-000Confectioneries And Food Productsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥46.6bn |
| jpcrp040300-q3r_E00373-000Confectioneries And Food Productsreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥496m |
| jpcrp040300-q3r_E00373-000Confectioneries And Food Productsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥3.2bn |
| jpcrp040300-q3r_E00373-000Dairyreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥50.9bn |
| jpcrp040300-q3r_E00373-000Dairyreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥50.9bn |
| jpcrp040300-q3r_E00373-000Dairyreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥5m |
| jpcrp040300-q3r_E00373-000Dairyreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥247m |
| jpcrp040300-q3r_E00373-000Food Ingredientsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥8.5bn |
| jpcrp040300-q3r_E00373-000Food Ingredientsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥8.3bn |
| jpcrp040300-q3r_E00373-000Food Ingredientsreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥173m |
| jpcrp040300-q3r_E00373-000Food Ingredientsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥971m |
| jpcrp040300-q3r_E00373-000Ice Creamreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥63.8bn |
| jpcrp040300-q3r_E00373-000Ice Creamreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥63.8bn |
| jpcrp040300-q3r_E00373-000Ice Creamreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥50m |
| jpcrp040300-q3r_E00373-000Ice Creamreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥3.9bn |
| jpcrp040300-q3r_E00373-000Overseasreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥42.5bn |
| jpcrp040300-q3r_E00373-000Overseasreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥42.5bn |
| jpcrp040300-q3r_E00373-000Overseasreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥798m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥212.7bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥212.0bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥725m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥9.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥235.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥225.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥9.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥9.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥23.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥14.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥8.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | ¥992m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥9.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥9.4bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | ¥1.7bn |
| jpcrp040300-q3r_E00373-000Confectioneries And Food Productsreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥56.9bn |
| jpcrp040300-q3r_E00373-000Confectioneries And Food Productsreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥56.4bn |
| jpcrp040300-q3r_E00373-000Confectioneries And Food Productsreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥424m |
| jpcrp040300-q3r_E00373-000Confectioneries And Food Productsreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥2.9bn |
| jpcrp040300-q3r_E00373-000Dairyreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥60.6bn |
| jpcrp040300-q3r_E00373-000Dairyreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥60.6bn |
| jpcrp040300-q3r_E00373-000Dairyreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥4m |
| jpcrp040300-q3r_E00373-000Dairyreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥1.9bn |
| jpcrp040300-q3r_E00373-000Food Ingredientsreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥8.1bn |
| jpcrp040300-q3r_E00373-000Food Ingredientsreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥7.9bn |
| jpcrp040300-q3r_E00373-000Food Ingredientsreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥171m |
| jpcrp040300-q3r_E00373-000Food Ingredientsreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥797m |
| jpcrp040300-q3r_E00373-000Ice Creamreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥69.3bn |
| jpcrp040300-q3r_E00373-000Ice Creamreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥69.2bn |
| jpcrp040300-q3r_E00373-000Ice Creamreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥60m |
| jpcrp040300-q3r_E00373-000Ice Creamreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥4.8bn |
| jpcrp040300-q3r_E00373-000Overseasreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥43.6bn |
| jpcrp040300-q3r_E00373-000Overseasreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥43.6bn |
| jpcrp040300-q3r_E00373-000Overseasreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥3.1bn |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥238.4bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥237.8bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥661m |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥13.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥261.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥252.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥9.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥14.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 443
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit asset | Prior1YearInstant | 4340000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 4714000000 | JPY |
| Real estate for investment net | Prior1YearInstant | 12213000000 | JPY |
| Real estate for investment net | CurrentQuarterInstant | 12224000000 | JPY |
| Other ioa | Prior1YearInstant | 3223000000 | JPY |
| Other ioa | CurrentQuarterInstant | 3334000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -334000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -39000000 | JPY |
| Investments and other assets | Prior1YearInstant | 61071000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 62729000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 178118000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 193094000000 | JPY |
| Assets | Prior1YearInstant | 356745000000 | JPY |
| Assets | CurrentQuarterInstant | 375185000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 32373000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 33586000000 | JPY |
| Short term loans payable | Prior1YearInstant | 232000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | - | JPY |
| Accrued expenses | Prior1YearInstant | 25293000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 22799000000 | JPY |
| Income taxes payable | Prior1YearInstant | 3207000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 4012000000 | JPY |
| Refund liability cl | Prior1YearInstant | - | JPY |
| Refund liability cl | CurrentQuarterInstant | 8118000000 | JPY |
| Provision for sales promotion expenses | Prior1YearInstant | 4106000000 | JPY |
| Provision for sales promotion expenses | CurrentQuarterInstant | - | JPY |
| Provision for directors bonuses | Prior1YearInstant | 67000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Provision for share based remuneration cl | Prior1YearInstant | 21000000 | JPY |
| Provision for share based remuneration cl | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 6848000000 | JPY |
| Other cl | CurrentQuarterInstant | 8129000000 | JPY |
| Current liabilities | Prior1YearInstant | 72150000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 76646000000 | JPY |
| Convertible bond type bonds with subscription rights to shares | Prior1YearInstant | 30044000000 | JPY |
| Convertible bond type bonds with subscription rights to shares | CurrentQuarterInstant | 30028000000 | JPY |
| Long term loans payable | Prior1YearInstant | 77000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | - | JPY |
| Net defined benefit liability | Prior1YearInstant | 1299000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1461000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 7006000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 6483000000 | JPY |
| Other ncl | Prior1YearInstant | 4988000000 | JPY |
| Other ncl | CurrentQuarterInstant | 6934000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 43416000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 44908000000 | JPY |
| Liabilities | Prior1YearInstant | 115567000000 | JPY |
| Liabilities | CurrentQuarterInstant | 121555000000 | JPY |
| Capital stock | Prior1YearInstant | 7773000000 | JPY |
| Capital stock | CurrentQuarterInstant | 7773000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |