Quarterly report · Q2
2204.TEDINET S100PLYQ
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.2bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥33.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.8bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | −¥2.3bn | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | −¥2.4bn | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | −¥2.2bn | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥63m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2.3bn | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥2.2bn | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥2.1bn | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | −¥1.5bn | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥233m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥1.5bn | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥42.5bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥42.1bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥43.0bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥18.4bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥16.1bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥24.1bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥26.1bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥24.3bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥2.4bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥504m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2.1bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥274m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥250m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥292m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥2.5bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥213m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.4bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-259.17 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-129.07 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.02 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-248.22 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-114.23 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥50 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 56.7% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.7% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,976,205 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,976,205 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,976,205 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E00372-000Confectioneryreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥7.5bn |
| jpcrp040300-q2r_E00372-000Confectioneryreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥7.5bn |
| jpcrp040300-q2r_E00372-000Confectioneryreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥1.4bn |
| jpcrp040300-q2r_E00372-000Groceryreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥4.4bn |
| jpcrp040300-q2r_E00372-000Groceryreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥4.4bn |
| jpcrp040300-q2r_E00372-000Groceryreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥131m |
| jpcrp040300-q2r_E00372-000Leasingreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥243m |
| jpcrp040300-q2r_E00372-000Leasingreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥243m |
| jpcrp040300-q2r_E00372-000Leasingreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥59m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥12.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥12.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | −¥1.2bn |
| jpcrp040300-q2r_E00372-000Confectioneryreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥6.5bn |
| jpcrp040300-q2r_E00372-000Confectioneryreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥6.5bn |
| jpcrp040300-q2r_E00372-000Confectioneryreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥1.6bn |
| jpcrp040300-q2r_E00372-000Groceryreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥4.0bn |
| jpcrp040300-q2r_E00372-000Groceryreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥4.0bn |
| jpcrp040300-q2r_E00372-000Groceryreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥182m |
| jpcrp040300-q2r_E00372-000Leasingreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥241m |
| jpcrp040300-q2r_E00372-000Leasingreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥241m |
| jpcrp040300-q2r_E00372-000Leasingreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥65m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | −¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 512
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 7161597000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -66661000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -67251000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 24577362000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 22733971000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 1506911000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 1362562000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 1506911000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 1362562000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 26084273000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 24096533000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 42142643000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 42495748000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 10801404000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 12161147000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 8007333000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 9067095000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2794072000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 3094052000 | JPY |
| Selling expenses sga | Prior1YTDDuration_NonConsolidatedMember | 4125701000 | JPY |
| Selling expenses sga | CurrentYTDDuration_NonConsolidatedMember | 4304684000 | JPY |
| General and administrative expenses sga | Prior1YTDDuration_NonConsolidatedMember | 1063954000 | JPY |
| General and administrative expenses sga | CurrentYTDDuration_NonConsolidatedMember | 1132694000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 5189655000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 5437378000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -2395584000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -2343325000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 58858000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 66730000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 69089000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 37505000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 16762000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 18983000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 144710000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 123218000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 17136000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 16269000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 160000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 836000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 17296000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 17105000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -2268170000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -2237212000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 3788000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration_NonConsolidatedMember | 183039000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gain on donation of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 85636000 | JPY |
| Gain on donation of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 272463000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |