Quarterly report · Q2
2204.TEDINET S100PLYQ
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.2bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥33.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.8bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | −¥2.3bn | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | −¥2.4bn | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | −¥2.2bn | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥63m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2.3bn | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥2.2bn | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥2.1bn | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | −¥1.5bn | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥233m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥1.5bn | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥42.5bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥42.1bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥43.0bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥18.4bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥16.1bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥24.1bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥26.1bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥24.3bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥2.4bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥504m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2.1bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥274m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥250m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥292m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥2.5bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥213m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.4bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-259.17 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-129.07 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.02 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-248.22 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-114.23 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥50 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 56.7% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.7% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,976,205 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,976,205 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,976,205 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E00372-000Confectioneryreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥7.5bn |
| jpcrp040300-q2r_E00372-000Confectioneryreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥7.5bn |
| jpcrp040300-q2r_E00372-000Confectioneryreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥1.4bn |
| jpcrp040300-q2r_E00372-000Groceryreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥4.4bn |
| jpcrp040300-q2r_E00372-000Groceryreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥4.4bn |
| jpcrp040300-q2r_E00372-000Groceryreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥131m |
| jpcrp040300-q2r_E00372-000Leasingreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥243m |
| jpcrp040300-q2r_E00372-000Leasingreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥243m |
| jpcrp040300-q2r_E00372-000Leasingreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥59m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥12.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥12.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | −¥1.2bn |
| jpcrp040300-q2r_E00372-000Confectioneryreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥6.5bn |
| jpcrp040300-q2r_E00372-000Confectioneryreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥6.5bn |
| jpcrp040300-q2r_E00372-000Confectioneryreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥1.6bn |
| jpcrp040300-q2r_E00372-000Groceryreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥4.0bn |
| jpcrp040300-q2r_E00372-000Groceryreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥4.0bn |
| jpcrp040300-q2r_E00372-000Groceryreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥182m |
| jpcrp040300-q2r_E00372-000Leasingreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥241m |
| jpcrp040300-q2r_E00372-000Leasingreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥241m |
| jpcrp040300-q2r_E00372-000Leasingreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥65m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | −¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 512
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 42495748000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1219359000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1582063000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 5900000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 8800000000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 117203000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 113154000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 1097327000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 1314217000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 517118000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 551159000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 103516000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 56583000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 535047000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 531594000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 161167000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 41222000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 9650736000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 12989991000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 541312000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 490344000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 2734592000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1966873000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 2378204000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 2204318000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 261518000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 255780000 | JPY |
| Guarantee deposits received ncl | Prior1YearInstant_NonConsolidatedMember | 486550000 | JPY |
| Guarantee deposits received ncl | CurrentQuarterInstant_NonConsolidatedMember | 486450000 | JPY |
| Ritairement ncl | Prior1YearInstant_NonConsolidatedMember | 5460000 | JPY |
| Ritairement ncl | CurrentQuarterInstant_NonConsolidatedMember | 5460000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 6407634000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5409224000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 16058371000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 18399215000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 7469402000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 7469402000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 6481558000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 6481558000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 1688664000 | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1688664000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 8170223000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 8170223000 | JPY |
| Reserve for advanced depreciation of noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3341190000 | JPY |
| Reserve for advanced depreciation of noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3304125000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 5204932000 | JPY |
| General reserve | CurrentQuarterInstant_NonConsolidatedMember | 5204932000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 458276000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | -1347460000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 9004398000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |