Quarterly report · Q3
2163.TEDINET S100SG56
Period2023-02-01 → 2023-10-31
Filed2023-12-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.6bn | 2023-02-01 → 2023-10-31 | Standalone | Net sales |
| Revenue | ¥9.2bn | 2022-02-01 → 2023-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.9bn | 2022-02-01 → 2022-10-31 | Standalone | Net sales |
| Operating income | ¥1.2bn | 2023-02-01 → 2023-10-31 | Standalone | Operating income |
| Operating income | ¥933m | 2022-02-01 → 2022-10-31 | Standalone | Operating income |
| Ordinary income | ¥1.2bn | 2023-02-01 → 2023-10-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2022-02-01 → 2023-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥942m | 2022-02-01 → 2022-10-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.2bn | 2023-02-01 → 2023-10-31 | Standalone | Income before income taxes |
| Profit before tax | ¥942m | 2022-02-01 → 2022-10-31 | Standalone | Income before income taxes |
| Net income | ¥820m | 2023-02-01 → 2023-10-31 | Standalone | Profit loss |
| Net income | ¥895m | 2022-02-01 → 2023-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥653m | 2022-02-01 → 2022-10-31 | Standalone | Profit loss |
| Total assets | ¥6.1bn | at 2023-10-31 | Standalone | Assets |
| Total assets | ¥5.7bn | at 2023-01-31 | Standalone | Assets |
| Total assets | ¥5.6bn | at 2022-10-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2023-10-31 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2023-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.0bn | at 2023-10-31 | Standalone | Net assets |
| Net assets / equity | ¥4.0bn | at 2023-01-31 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2022-10-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2023-10-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2023-01-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥4.0bn | at 2023-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2023-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2022-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2022-01-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥886m | 2023-02-01 → 2023-10-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥873m | 2022-02-01 → 2023-01-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥558m | 2022-02-01 → 2022-10-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥3m | 2023-02-01 → 2023-10-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥24m | 2022-02-01 → 2023-01-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥24m | 2022-02-01 → 2022-10-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥813m | 2023-02-01 → 2023-10-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥427m | 2022-02-01 → 2023-01-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥423m | 2022-02-01 → 2022-10-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥77.22 | 2023-02-01 → 2023-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.08 | 2023-08-01 → 2023-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.24 | 2022-02-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.48 | 2022-02-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.33 | 2022-08-01 → 2022-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥37.5 | 2023-02-01 → 2023-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥60 | 2022-02-01 → 2023-01-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2022-02-01 → 2022-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 65.8% | at 2023-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.4% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.4% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,627,920 | at 2023-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,627,920 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,627,920 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 340
| Item | Context | Value | Unit |
|---|---|---|---|
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 161000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 432000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 427000 | JPY |
| Sales income of training materials noi | Prior1YTDDuration_NonConsolidatedMember | 568000 | JPY |
| Sales income of training materials noi | CurrentYTDDuration_NonConsolidatedMember | 482000 | JPY |
| Dividends income of insurance noi | Prior1YTDDuration_NonConsolidatedMember | 6870000 | JPY |
| Dividends income of insurance noi | CurrentYTDDuration_NonConsolidatedMember | 7297000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 594000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 783000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1431000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1516000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 10130000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 10670000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 130000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 98000 | JPY |
| Cancellation penalty noe | Prior1YTDDuration_NonConsolidatedMember | 1177000 | JPY |
| Cancellation penalty noe | CurrentYTDDuration_NonConsolidatedMember | 960000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 13000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 1308000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 1071000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 942014000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 1176062000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration_NonConsolidatedMember | 7938000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 7938000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 942014000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 1184001000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 393657000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 488948000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -104905000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -125446000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 288752000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 363502000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 653262000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 820498000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 942014000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 1184001000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration_NonConsolidatedMember | 19311000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration_NonConsolidatedMember | 18258000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration_NonConsolidatedMember | 1600000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration_NonConsolidatedMember | 1700000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration_NonConsolidatedMember | 237023000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration_NonConsolidatedMember | 345353000 | JPY |
| Increase decrease in provision for retirement benefits ope cf | Prior1YTDDuration_NonConsolidatedMember | 78450000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |