Quarterly report · Q3
2163.TEDINET S100SG56
Period2023-02-01 → 2023-10-31
Filed2023-12-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.6bn | 2023-02-01 → 2023-10-31 | Standalone | Net sales |
| Revenue | ¥9.2bn | 2022-02-01 → 2023-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.9bn | 2022-02-01 → 2022-10-31 | Standalone | Net sales |
| Operating income | ¥1.2bn | 2023-02-01 → 2023-10-31 | Standalone | Operating income |
| Operating income | ¥933m | 2022-02-01 → 2022-10-31 | Standalone | Operating income |
| Ordinary income | ¥1.2bn | 2023-02-01 → 2023-10-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2022-02-01 → 2023-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥942m | 2022-02-01 → 2022-10-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.2bn | 2023-02-01 → 2023-10-31 | Standalone | Income before income taxes |
| Profit before tax | ¥942m | 2022-02-01 → 2022-10-31 | Standalone | Income before income taxes |
| Net income | ¥820m | 2023-02-01 → 2023-10-31 | Standalone | Profit loss |
| Net income | ¥895m | 2022-02-01 → 2023-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥653m | 2022-02-01 → 2022-10-31 | Standalone | Profit loss |
| Total assets | ¥6.1bn | at 2023-10-31 | Standalone | Assets |
| Total assets | ¥5.7bn | at 2023-01-31 | Standalone | Assets |
| Total assets | ¥5.6bn | at 2022-10-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2023-10-31 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2023-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.0bn | at 2023-10-31 | Standalone | Net assets |
| Net assets / equity | ¥4.0bn | at 2023-01-31 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2022-10-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2023-10-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2023-01-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥4.0bn | at 2023-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2023-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2022-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2022-01-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥886m | 2023-02-01 → 2023-10-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥873m | 2022-02-01 → 2023-01-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥558m | 2022-02-01 → 2022-10-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥3m | 2023-02-01 → 2023-10-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥24m | 2022-02-01 → 2023-01-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥24m | 2022-02-01 → 2022-10-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥813m | 2023-02-01 → 2023-10-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥427m | 2022-02-01 → 2023-01-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥423m | 2022-02-01 → 2022-10-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥77.22 | 2023-02-01 → 2023-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.08 | 2023-08-01 → 2023-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.24 | 2022-02-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.48 | 2022-02-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.33 | 2022-08-01 → 2022-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥37.5 | 2023-02-01 → 2023-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥60 | 2022-02-01 → 2023-01-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2022-02-01 → 2022-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 65.8% | at 2023-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.4% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.4% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,627,920 | at 2023-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,627,920 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,627,920 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 340
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 523379000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 511932000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 625323000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 5673188000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 6135920000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 179813000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 331099000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 165195000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 510548000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 608576000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 573656000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 953585000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1415304000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 671645000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 680937000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 671645000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 680937000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1625230000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2096242000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 238284000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 238284000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 168323000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 168323000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3636258000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3633281000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -739000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -869000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4042126000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4039019000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 5832000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 659000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 5832000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 659000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4047958000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4039678000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 5673188000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 6135920000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 6891658000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 7553937000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 4556951000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 4871399000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2334706000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2682537000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1401513000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1516073000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 933193000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1166464000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 1000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 1000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 231000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |