Quarterly report · Q2
2163.TEDINET S100RU6F
Period2023-02-01 → 2023-07-31
Filed2023-09-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.0bn | 2023-02-01 → 2023-07-31 | Standalone | Net sales |
| Revenue | ¥9.2bn | 2022-02-01 → 2023-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.5bn | 2022-02-01 → 2022-07-31 | Standalone | Net sales |
| Operating income | ¥882m | 2023-02-01 → 2023-07-31 | Standalone | Operating income |
| Operating income | ¥691m | 2022-02-01 → 2022-07-31 | Standalone | Operating income |
| Ordinary income | ¥883m | 2023-02-01 → 2023-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2022-02-01 → 2023-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥692m | 2022-02-01 → 2022-07-31 | Standalone | Ordinary income |
| Profit before tax | ¥891m | 2023-02-01 → 2023-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥692m | 2022-02-01 → 2022-07-31 | Standalone | Income before income taxes |
| Net income | ¥618m | 2023-02-01 → 2023-07-31 | Standalone | Profit loss |
| Net income | ¥895m | 2022-02-01 → 2023-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥480m | 2022-02-01 → 2022-07-31 | Standalone | Profit loss |
| Total assets | ¥6.0bn | at 2023-07-31 | Standalone | Assets |
| Total assets | ¥5.7bn | at 2023-01-31 | Standalone | Assets |
| Total assets | ¥5.5bn | at 2022-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2023-07-31 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2023-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.2bn | at 2023-07-31 | Standalone | Net assets |
| Net assets / equity | ¥4.0bn | at 2023-01-31 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2022-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2023-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2023-01-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥4.0bn | at 2023-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2023-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2022-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2022-01-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥478m | 2023-02-01 → 2023-07-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥873m | 2022-02-01 → 2023-01-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥401m | 2022-02-01 → 2022-07-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥1m | 2023-02-01 → 2023-07-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥24m | 2022-02-01 → 2023-01-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥21m | 2022-02-01 → 2022-07-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥423m | 2023-02-01 → 2023-07-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥427m | 2022-02-01 → 2023-01-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥216m | 2022-02-01 → 2022-07-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥58.14 | 2023-02-01 → 2023-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.78 | 2023-05-01 → 2023-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.24 | 2022-02-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.15 | 2022-02-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.37 | 2022-05-01 → 2022-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥37.5 | 2023-02-01 → 2023-07-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥60 | 2022-02-01 → 2023-01-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2022-02-01 → 2022-07-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 70.9% | at 2023-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.4% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.8% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,627,920 | at 2023-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,627,920 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,627,920 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 389
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4234696000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 5832000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 736000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 5832000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 736000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4047958000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4235433000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 5673188000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 5977912000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4522954000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 5006636000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2890578000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 3115704000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1632375000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1890932000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 941471000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1008899000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 690904000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 882032000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 141000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 151000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 286000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 282000 | JPY |
| Sales income of training materials noi | Prior1YTDDuration_NonConsolidatedMember | 519000 | JPY |
| Sales income of training materials noi | CurrentYTDDuration_NonConsolidatedMember | 441000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | Prior1YTDDuration_NonConsolidatedMember | 633000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | CurrentYTDDuration_NonConsolidatedMember | 473000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 235000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 246000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 1817000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 1597000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 130000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 98000 | JPY |
| Cancellation penalty noe | Prior1YTDDuration_NonConsolidatedMember | 727000 | JPY |
| Cancellation penalty noe | CurrentYTDDuration_NonConsolidatedMember | 690000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 12000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 858000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 800000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 691862000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 882829000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration_NonConsolidatedMember | 7938000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 7938000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 691862000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 890768000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 225249000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |