Quarterly report · Q2
2163.TEDINET S100RU6F
Period2023-02-01 → 2023-07-31
Filed2023-09-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.0bn | 2023-02-01 → 2023-07-31 | Standalone | Net sales |
| Revenue | ¥9.2bn | 2022-02-01 → 2023-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.5bn | 2022-02-01 → 2022-07-31 | Standalone | Net sales |
| Operating income | ¥882m | 2023-02-01 → 2023-07-31 | Standalone | Operating income |
| Operating income | ¥691m | 2022-02-01 → 2022-07-31 | Standalone | Operating income |
| Ordinary income | ¥883m | 2023-02-01 → 2023-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2022-02-01 → 2023-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥692m | 2022-02-01 → 2022-07-31 | Standalone | Ordinary income |
| Profit before tax | ¥891m | 2023-02-01 → 2023-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥692m | 2022-02-01 → 2022-07-31 | Standalone | Income before income taxes |
| Net income | ¥618m | 2023-02-01 → 2023-07-31 | Standalone | Profit loss |
| Net income | ¥895m | 2022-02-01 → 2023-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥480m | 2022-02-01 → 2022-07-31 | Standalone | Profit loss |
| Total assets | ¥6.0bn | at 2023-07-31 | Standalone | Assets |
| Total assets | ¥5.7bn | at 2023-01-31 | Standalone | Assets |
| Total assets | ¥5.5bn | at 2022-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2023-07-31 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2023-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.2bn | at 2023-07-31 | Standalone | Net assets |
| Net assets / equity | ¥4.0bn | at 2023-01-31 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2022-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2023-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2023-01-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥4.0bn | at 2023-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2023-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2022-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2022-01-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥478m | 2023-02-01 → 2023-07-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥873m | 2022-02-01 → 2023-01-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥401m | 2022-02-01 → 2022-07-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥1m | 2023-02-01 → 2023-07-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥24m | 2022-02-01 → 2023-01-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥21m | 2022-02-01 → 2022-07-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥423m | 2023-02-01 → 2023-07-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥427m | 2022-02-01 → 2023-01-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥216m | 2022-02-01 → 2022-07-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥58.14 | 2023-02-01 → 2023-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.78 | 2023-05-01 → 2023-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.24 | 2022-02-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.15 | 2022-02-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.37 | 2022-05-01 → 2022-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥37.5 | 2023-02-01 → 2023-07-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥60 | 2022-02-01 → 2023-01-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2022-02-01 → 2022-07-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 70.9% | at 2023-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.4% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.8% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,627,920 | at 2023-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,627,920 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,627,920 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 389
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 4031846000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1129522000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1365742000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 4099000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 5101000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 3689000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 2892000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 54764000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 73415000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -6700000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -8100000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 5161256000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 5470898000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 80424000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 78511000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 27370000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 25389000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 94876000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 94812000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 309261000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 308299000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 404137000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 403111000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 511932000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 507013000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 5673188000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5977912000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 179813000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 297848000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 165195000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 171383000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 608576000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 580154000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 953585000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1049386000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 671645000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 693092000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 671645000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 693092000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1625230000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1742478000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 238284000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 238284000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 168323000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 168323000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3636258000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3828958000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -739000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -869000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4042126000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |