Quarterly report · Q3
2136.TEDINET S100SR1N
Period2023-04-01 → 2023-12-31
Filed2024-02-07
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.3bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥5.5bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.1bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥456m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥423m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥454m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥592m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥438m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥398m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥438m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥336m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥402m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥299m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥5.9bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥5.8bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥5.6bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥2.1bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.8bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥84.49 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.08 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.01 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.25 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.39 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 64.2% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.7% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,975,300 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,975,300 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,975,300 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 338
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors retirement benefits sga | Prior1YTDDuration_NonConsolidatedMember | 10161000 | JPY |
| Provision for directors retirement benefits sga | CurrentYTDDuration_NonConsolidatedMember | 8233000 | JPY |
| Legal welfare expenses sga | Prior1YTDDuration_NonConsolidatedMember | 38252000 | JPY |
| Legal welfare expenses sga | CurrentYTDDuration_NonConsolidatedMember | 38915000 | JPY |
| Recruiting expenses sga | Prior1YTDDuration_NonConsolidatedMember | 32346000 | JPY |
| Recruiting expenses sga | CurrentYTDDuration_NonConsolidatedMember | 49002000 | JPY |
| Traveling and transportation expenses sga | Prior1YTDDuration_NonConsolidatedMember | 10414000 | JPY |
| Traveling and transportation expenses sga | CurrentYTDDuration_NonConsolidatedMember | 10249000 | JPY |
| Commission fee sga | Prior1YTDDuration_NonConsolidatedMember | 38433000 | JPY |
| Commission fee sga | CurrentYTDDuration_NonConsolidatedMember | 41602000 | JPY |
| Rents sga | Prior1YTDDuration_NonConsolidatedMember | 26372000 | JPY |
| Rents sga | CurrentYTDDuration_NonConsolidatedMember | 27157000 | JPY |
| Depreciation sga | Prior1YTDDuration_NonConsolidatedMember | 9723000 | JPY |
| Depreciation sga | CurrentYTDDuration_NonConsolidatedMember | 8790000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 66666000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 76734000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 553172000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 564259000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 423024000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 455965000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 15000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 16000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 100000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 50000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 772000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 605000 | JPY |
| Subsidy2 noi | Prior1YTDDuration_NonConsolidatedMember | 17412000 | JPY |
| Subsidy2 noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gain on forfeiture of unclaimed dividends noi | Prior1YTDDuration_NonConsolidatedMember | 370000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | CurrentYTDDuration_NonConsolidatedMember | 445000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 6000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 112000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 18677000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 1231000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 3282000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 2951000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 3282000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 2951000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 438420000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 454244000 | JPY |
| Gain on sales of property plant and equipment ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of property plant and equipment ei | CurrentYTDDuration_NonConsolidatedMember | 98000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 98000 | JPY |
| Provision for directors retirement benefits el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Provision for directors retirement benefits el | CurrentYTDDuration_NonConsolidatedMember | 56000000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 56000000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 438420000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 398343000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |