Quarterly report · Q3
2136.TEDINET S100SR1N
Period2023-04-01 → 2023-12-31
Filed2024-02-07
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.3bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥5.5bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.1bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥456m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥423m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥454m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥592m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥438m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥398m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥438m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥336m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥402m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥299m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥5.9bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥5.8bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥5.6bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥2.1bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.8bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥84.49 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.08 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.01 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.25 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.39 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 64.2% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.7% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,975,300 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,975,300 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,975,300 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 338
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 278538000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 157767000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 109210000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 102178000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1500581000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1432016000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 667000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 452681000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 451223000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 179118000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 243352000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 632467000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 694576000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2133049000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2126592000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 377525000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 377525000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 337525000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 337525000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 337525000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 337525000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 150000000 | JPY |
| General reserve | CurrentQuarterInstant_NonConsolidatedMember | 150000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 2770023000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 2946860000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2920023000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3096860000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -81000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -81000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3634991000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3811828000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3634991000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3811828000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 5768040000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 5938420000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4108591000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4279043000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3132394000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 3258819000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 976197000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1020224000 | JPY |
| Directors compensations sga | Prior1YTDDuration_NonConsolidatedMember | 76613000 | JPY |
| Directors compensations sga | CurrentYTDDuration_NonConsolidatedMember | 62369000 | JPY |
| Salaries and bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 235249000 | JPY |
| Salaries and bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 232575000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 7266000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 6837000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration_NonConsolidatedMember | 1672000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration_NonConsolidatedMember | 1791000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |