Quarterly report · Q3
2136.TEDINET S100Q45Z
Period2022-04-01 → 2022-12-31
Filed2023-02-08
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.1bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥5.2bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥423m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥327m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥438m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥588m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥458m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥438m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥459m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥299m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥404m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥314m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥5.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥5.6bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥5.4bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥2.2bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.5bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.3bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥75.25 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.39 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.53 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.05 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.45 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥30 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 62.7% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.4% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,975,300 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,975,300 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,975,300 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 331
| Item | Context | Value | Unit |
|---|---|---|---|
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -27602000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 1666000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 1697000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 968059000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 968059000 | JPY |
| Lease assets ppe | Prior1YearInstant_NonConsolidatedMember | 5202000 | JPY |
| Lease assets ppe | CurrentQuarterInstant_NonConsolidatedMember | 5202000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant_NonConsolidatedMember | -2514000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant_NonConsolidatedMember | -3294000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 2687000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 1907000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1252757000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 1244685000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 24855000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 19550000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 1515000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 1511000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 26370000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 21062000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 7000000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 7000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 210000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 171000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 237218000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 237218000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 27997000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 27420000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -1800000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -1800000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 270626000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 270009000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1549755000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1535757000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 5585679000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5631108000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 650000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 650000000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 1144000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 1144000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 22588000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 55226000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 354640000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 382702000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 123089000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 44935000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 21035000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 95238000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 268333000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 140976000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 179600000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |