Quarterly report · Q3
2136.TEDINET S100Q45Z
Period2022-04-01 → 2022-12-31
Filed2023-02-08
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.1bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥5.2bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥423m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥327m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥438m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥588m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥458m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥438m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥459m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥299m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥404m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥314m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥5.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥5.6bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥5.4bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥2.2bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.5bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.3bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥75.25 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.39 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.53 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.05 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.45 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥30 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 62.7% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.4% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,975,300 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,975,300 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,975,300 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 331
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 3972300 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 39723 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 3000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 3975300 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 39723 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | - | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | - | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | - | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 3248835000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3305532000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 734805000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 723101000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 810000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 1803000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 878000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 1247000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 42409000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 47518000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 8184000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 16146000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4035924000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4095350000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 513898000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 517778000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -240130000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant_NonConsolidatedMember | -249790000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 273768000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 267987000 | JPY |
| Structures | Prior1YearInstant_NonConsolidatedMember | 6677000 | JPY |
| Structures | CurrentQuarterInstant_NonConsolidatedMember | 6677000 | JPY |
| Accumulated depreciation structures | Prior1YearInstant_NonConsolidatedMember | -6015000 | JPY |
| Accumulated depreciation structures | CurrentQuarterInstant_NonConsolidatedMember | -6081000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 662000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 596000 | JPY |
| Vehicles | Prior1YearInstant_NonConsolidatedMember | 6865000 | JPY |
| Vehicles | CurrentQuarterInstant_NonConsolidatedMember | 6865000 | JPY |
| Accumulated depreciation vehicles | Prior1YearInstant_NonConsolidatedMember | -952000 | JPY |
| Accumulated depreciation vehicles | CurrentQuarterInstant_NonConsolidatedMember | -2429000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 5912000 | JPY |
| Vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 4436000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 28587000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 29300000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -26920000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |