Half-year report · HY
2120.TEDINET S100Y2UN
Period2025-10-01 → 2026-03-31
Filed2026-05-12
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.9bn | 2025-10-01 → 2026-03-31 | Cons. | Revenue IFRS |
| Revenue | ¥28.1bn | 2024-10-01 → 2025-09-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥14.3bn | 2024-10-01 → 2025-03-31 | Cons. | Revenue IFRS |
| Operating income | ¥2.3bn | 2025-10-01 → 2026-03-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥1.8bn | 2024-10-01 → 2025-03-31 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥2.4bn | 2025-10-01 → 2026-03-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥3.8bn | 2024-10-01 → 2025-09-30 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥1.8bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥1.5bn | 2025-10-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥5.3bn | 2024-10-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥3.7bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥1.5bn | 2025-10-01 → 2026-03-31 | Cons. | Profit loss IFRS |
| Net income | ¥3.7bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss IFRS |
| Total assets | ¥42.1bn | at 2026-03-31 | Cons. | Assets IFRS |
| Total assets | ¥40.9bn | at 2025-09-30 | Cons. | Assets IFRS |
| Total assets | ¥37.4bn | at 2025-03-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥14.5bn | at 2026-03-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥14.7bn | at 2025-09-30 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥27.6bn | at 2026-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥26.2bn | at 2025-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥24.6bn | at 2025-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥24.2bn | at 2024-09-30v | Cons. | Equity IFRS |
| Equity (owners) | ¥27.3bn | at 2026-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥26.0bn | at 2025-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥24.5bn | at 2025-03-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥8.8bn | at 2026-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥10.7bn | at 2025-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥8.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥14.6bn | at 2024-09-30v | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥1.9bn | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥4.8bn | 2024-10-01 → 2025-09-30 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥1.4bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥3.8bn | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥11.9bn | 2024-10-01 → 2025-09-30 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥9.4bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥11m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥3.9bn | 2024-10-01 → 2025-09-30 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥2.7bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥12.05 | 2025-10-01 → 2026-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥41.51 | 2024-10-01 → 2025-09-30 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥29.08 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥12.04 | 2025-10-01 → 2026-03-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥41.49 | 2024-10-01 → 2025-09-30 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥29.08 | 2024-10-01 → 2025-03-31 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 64.8% | at 2026-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 63.6% | at 2025-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 65.5% | at 2025-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-10-01 → 2026-03-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-10-01 → 2026-03-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-10-01 → 2026-03-31 | −¥262m |
| Reconciling Itemsreconciling | revenue | 2025-10-01 → 2026-03-31 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥0 |
| Reconciling Itemsreconciling | segment profit | 2025-10-01 → 2026-03-31 | ¥11m |
| LIFULLHOMES Businessreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥13.6bn |
| LIFULLHOMES Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥13.6bn |
| LIFULLHOMES Businessreportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥0 |
| LIFULLHOMES Businessreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-10-01 → 2026-03-31 | ¥14.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-10-01 → 2026-03-31 | ¥14.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥0 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-10-01 → 2026-03-31 | ¥2.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-10-01 → 2025-03-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-10-01 → 2025-03-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-10-01 → 2025-03-31 | −¥185m |
| Reconciling Itemsreconciling | revenue | 2024-10-01 → 2025-03-31 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-10-01 → 2025-03-31 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2024-10-01 → 2025-03-31 | ¥6m |
| LIFULLHOMES Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥13.0bn |
| LIFULLHOMES Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥13.0bn |
| LIFULLHOMES Businessreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥4m |
| LIFULLHOMES Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-10-01 → 2025-03-31 | ¥14.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-10-01 → 2025-03-31 | ¥14.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-10-01 → 2025-03-31 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 656
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax liabilities IFRS | Prior1YearInstant | 23000000 | JPY |
| Deferred tax liabilities IFRS | InterimInstant | 9000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 50000000 | JPY |
| Other non current liabilities ncl IFRS | InterimInstant | 51000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 8958000000 | JPY |
| Non current labilities IFRS | InterimInstant | 9154000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 14691000000 | JPY |
| Liabilities IFRS | InterimInstant | 14465000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 9726000000 | JPY |
| Share capital IFRS | InterimInstant | 9736000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 9900000000 | JPY |
| Capital surplus IFRS | InterimInstant | 9927000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 7863000000 | JPY |
| Retained earnings IFRS | InterimInstant | 8074000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -2009000000 | JPY |
| Treasury shares IFRS | InterimInstant | -2009000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 540000000 | JPY |
| Other components of equity IFRS | InterimInstant | 1539000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 26022000000 | JPY |
| Equity attributable to owners of parent IFRS | InterimInstant | 27267000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 201000000 | JPY |
| Non controlling interests IFRS | InterimInstant | 367000000 | JPY |
| Equity IFRS | Prior1YearInstant | 26223000000 | JPY |
| Equity IFRS | InterimInstant | 27635000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 40915000000 | JPY |
| Liabilities and equity IFRS | InterimInstant | 42100000000 | JPY |
| Revenue IFRS | Prior1InterimDuration | 14291000000 | JPY |
| Revenue IFRS | InterimDuration | 14901000000 | JPY |
| Cost of sales IFRS | Prior1InterimDuration | 712000000 | JPY |
| Cost of sales IFRS | InterimDuration | 824000000 | JPY |
| Gross profit IFRS | Prior1InterimDuration | 13578000000 | JPY |
| Gross profit IFRS | InterimDuration | 14077000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1InterimDuration | 11582000000 | JPY |
| Selling general and administrative expenses IFRS | InterimDuration | 11737000000 | JPY |
| Other income IFRS | Prior1InterimDuration | 67000000 | JPY |
| Other income IFRS | InterimDuration | 54000000 | JPY |
| Other expenses IFRS | Prior1InterimDuration | 238000000 | JPY |
| Other expenses IFRS | InterimDuration | 48000000 | JPY |
| Operating profit loss IFRS | Prior1InterimDuration | 1824000000 | JPY |
| Operating profit loss IFRS | InterimDuration | 2344000000 | JPY |
| Finance income IFRS | Prior1InterimDuration | 42000000 | JPY |
| Finance income IFRS | InterimDuration | 28000000 | JPY |
| Finance costs IFRS | Prior1InterimDuration | 26000000 | JPY |
| Finance costs IFRS | InterimDuration | 57000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1InterimDuration | -38000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | InterimDuration | -13000000 | JPY |
| Gain or loss on sale of equity method investment IFRS | Prior1InterimDuration | - | JPY |
| Gain or loss on sale of equity method investment IFRS | InterimDuration | 138000000 | JPY |
| Profit loss before tax IFRS | Prior1InterimDuration | 1801000000 | JPY |
| Profit loss before tax IFRS | InterimDuration | 2441000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |