Half-year report · HY
2120.TEDINET S100Y2UN
Period2025-10-01 → 2026-03-31
Filed2026-05-12
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.9bn | 2025-10-01 → 2026-03-31 | Cons. | Revenue IFRS |
| Revenue | ¥28.1bn | 2024-10-01 → 2025-09-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥14.3bn | 2024-10-01 → 2025-03-31 | Cons. | Revenue IFRS |
| Operating income | ¥2.3bn | 2025-10-01 → 2026-03-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥1.8bn | 2024-10-01 → 2025-03-31 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥2.4bn | 2025-10-01 → 2026-03-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥3.8bn | 2024-10-01 → 2025-09-30 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥1.8bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥1.5bn | 2025-10-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥5.3bn | 2024-10-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥3.7bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥1.5bn | 2025-10-01 → 2026-03-31 | Cons. | Profit loss IFRS |
| Net income | ¥3.7bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss IFRS |
| Total assets | ¥42.1bn | at 2026-03-31 | Cons. | Assets IFRS |
| Total assets | ¥40.9bn | at 2025-09-30 | Cons. | Assets IFRS |
| Total assets | ¥37.4bn | at 2025-03-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥14.5bn | at 2026-03-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥14.7bn | at 2025-09-30 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥27.6bn | at 2026-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥26.2bn | at 2025-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥24.6bn | at 2025-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥24.2bn | at 2024-09-30v | Cons. | Equity IFRS |
| Equity (owners) | ¥27.3bn | at 2026-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥26.0bn | at 2025-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥24.5bn | at 2025-03-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥8.8bn | at 2026-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥10.7bn | at 2025-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥8.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥14.6bn | at 2024-09-30v | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥1.9bn | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥4.8bn | 2024-10-01 → 2025-09-30 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥1.4bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥3.8bn | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥11.9bn | 2024-10-01 → 2025-09-30 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥9.4bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥11m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥3.9bn | 2024-10-01 → 2025-09-30 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥2.7bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥12.05 | 2025-10-01 → 2026-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥41.51 | 2024-10-01 → 2025-09-30 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥29.08 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥12.04 | 2025-10-01 → 2026-03-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥41.49 | 2024-10-01 → 2025-09-30 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥29.08 | 2024-10-01 → 2025-03-31 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 64.8% | at 2026-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 63.6% | at 2025-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 65.5% | at 2025-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-10-01 → 2026-03-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-10-01 → 2026-03-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-10-01 → 2026-03-31 | −¥262m |
| Reconciling Itemsreconciling | revenue | 2025-10-01 → 2026-03-31 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥0 |
| Reconciling Itemsreconciling | segment profit | 2025-10-01 → 2026-03-31 | ¥11m |
| LIFULLHOMES Businessreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥13.6bn |
| LIFULLHOMES Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥13.6bn |
| LIFULLHOMES Businessreportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥0 |
| LIFULLHOMES Businessreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-10-01 → 2026-03-31 | ¥14.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-10-01 → 2026-03-31 | ¥14.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥0 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-10-01 → 2026-03-31 | ¥2.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-10-01 → 2025-03-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-10-01 → 2025-03-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-10-01 → 2025-03-31 | −¥185m |
| Reconciling Itemsreconciling | revenue | 2024-10-01 → 2025-03-31 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-10-01 → 2025-03-31 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2024-10-01 → 2025-03-31 | ¥6m |
| LIFULLHOMES Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥13.0bn |
| LIFULLHOMES Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥13.0bn |
| LIFULLHOMES Businessreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥4m |
| LIFULLHOMES Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-10-01 → 2025-03-31 | ¥14.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-10-01 → 2025-03-31 | ¥14.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-10-01 → 2025-03-31 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 656
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets IFRS | Prior1YearInstant | 18522000000 | JPY |
| Current assets IFRS | InterimInstant | 17572000000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 3184000000 | JPY |
| Property plant and equipment IFRS | InterimInstant | 5152000000 | JPY |
| Right of use assets IFRS | Prior1YearInstant | 789000000 | JPY |
| Right of use assets IFRS | InterimInstant | 503000000 | JPY |
| Goodwill IFRS | Prior1YearInstant | 385000000 | JPY |
| Goodwill IFRS | InterimInstant | 395000000 | JPY |
| Intangible assets IFRS | Prior1YearInstant | 668000000 | JPY |
| Intangible assets IFRS | InterimInstant | 610000000 | JPY |
| Investments accounted for using equity method IFRS | Prior1YearInstant | 197000000 | JPY |
| Investments accounted for using equity method IFRS | InterimInstant | 362000000 | JPY |
| Investment property IFRS | Prior1YearInstant | 5504000000 | JPY |
| Investment property IFRS | InterimInstant | 5455000000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 8379000000 | JPY |
| Other financial assets nca IFRS | InterimInstant | 9841000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 3234000000 | JPY |
| Deferred tax assets IFRS | InterimInstant | 2061000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 48000000 | JPY |
| Other non current assets nca IFRS | InterimInstant | 145000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 22392000000 | JPY |
| Non current assets IFRS | InterimInstant | 24527000000 | JPY |
| Assets IFRS | Prior1YearInstant | 40915000000 | JPY |
| Assets IFRS | InterimInstant | 42100000000 | JPY |
| Trade and other payables3 cl IFRS | Prior1YearInstant | 2047000000 | JPY |
| Trade and other payables3 cl IFRS | InterimInstant | 2229000000 | JPY |
| Borrowings cl IFRS | Prior1YearInstant | 843000000 | JPY |
| Borrowings cl IFRS | InterimInstant | 857000000 | JPY |
| Lease liabilities cl IFRS | Prior1YearInstant | 624000000 | JPY |
| Lease liabilities cl IFRS | InterimInstant | 483000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 227000000 | JPY |
| Income taxes payable cl IFRS | InterimInstant | 265000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 100000000 | JPY |
| Other financial liabilities cl IFRS | InterimInstant | 105000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 1869000000 | JPY |
| Other current liabilities cl IFRS | InterimInstant | 1347000000 | JPY |
| Liabilities other than liabilities directly associated with assets held for sale IFRS | Prior1YearInstant | 5712000000 | JPY |
| Liabilities other than liabilities directly associated with assets held for sale IFRS | InterimInstant | 5289000000 | JPY |
| Liabilities directly associated with assets held for sale IFRS | Prior1YearInstant | 20000000 | JPY |
| Liabilities directly associated with assets held for sale IFRS | InterimInstant | 21000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 5732000000 | JPY |
| Total current liabilities IFRS | InterimInstant | 5310000000 | JPY |
| Borrowings ncl IFRS | Prior1YearInstant | 7453000000 | JPY |
| Borrowings ncl IFRS | InterimInstant | 8979000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 204000000 | JPY |
| Lease liabilities ncl IFRS | InterimInstant | 53000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 1059000000 | JPY |
| Provisions ncl IFRS | InterimInstant | － | JPY |
| Other long term financial liabilities ncl IFRS | Prior1YearInstant | 166000000 | JPY |
| Other long term financial liabilities ncl IFRS | InterimInstant | 61000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |