Quarterly report · Q1
2114.TEDINET S100OX99
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥20.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥475m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥314m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥608m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥349m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥608m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥349m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥481m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥350m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥482m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥391m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥25.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥24.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥23.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.0bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥19.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.4bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥17.91 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.11 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.05 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥13m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥13m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥257m |
| jpcrp040300-q1r_E00360-000Functional Materialreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E00360-000Functional Materialreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E00360-000Functional Materialreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥332m |
| jpcrp040300-q1r_E00360-000Other Foodsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥129m |
| jpcrp040300-q1r_E00360-000Other Foodsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥120m |
| jpcrp040300-q1r_E00360-000Other Foodsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥9m |
| jpcrp040300-q1r_E00360-000Other Foodsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥14m |
| jpcrp040300-q1r_E00360-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥145m |
| jpcrp040300-q1r_E00360-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥143m |
| jpcrp040300-q1r_E00360-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E00360-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥133m |
| jpcrp040300-q1r_E00360-000Sugar Refiningreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E00360-000Sugar Refiningreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E00360-000Sugar Refiningreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E00360-000Sugar Refiningreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥253m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥5.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥13m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥733m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥248m |
| jpcrp040300-q1r_E00360-000Functional Materialreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E00360-000Functional Materialreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E00360-000Functional Materialreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥150m |
| jpcrp040300-q1r_E00360-000Other Foodsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥80m |
| jpcrp040300-q1r_E00360-000Other Foodsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥74m |
| jpcrp040300-q1r_E00360-000Other Foodsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥7m |
| jpcrp040300-q1r_E00360-000Other Foodsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥780,000 |
| jpcrp040300-q1r_E00360-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥145m |
| jpcrp040300-q1r_E00360-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥143m |
| jpcrp040300-q1r_E00360-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E00360-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥133m |
| jpcrp040300-q1r_E00360-000Sugar Refiningreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E00360-000Sugar Refiningreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E00360-000Sugar Refiningreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E00360-000Sugar Refiningreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥279m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥4.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥4.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥10m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥562m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration | 4825153000 | JPY |
| Net sales | CurrentYTDDuration | 5336690000 | JPY |
| Cost of sales | Prior1YTDDuration | 3698733000 | JPY |
| Cost of sales | CurrentYTDDuration | 4007810000 | JPY |
| Gross profit | Prior1YTDDuration | 1126419000 | JPY |
| Gross profit | CurrentYTDDuration | 1328879000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 812197000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 853476000 | JPY |
| Operating income | Prior1YTDDuration | 314222000 | JPY |
| Operating income | CurrentYTDDuration | 475403000 | JPY |
| Interest income noi | Prior1YTDDuration | 7173000 | JPY |
| Interest income noi | CurrentYTDDuration | 7035000 | JPY |
| Dividends income noi | Prior1YTDDuration | 39832000 | JPY |
| Dividends income noi | CurrentYTDDuration | 51304000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 52077000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 17652000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 16125000 | JPY |
| Other noi | Prior1YTDDuration | 14845000 | JPY |
| Other noi | CurrentYTDDuration | 10048000 | JPY |
| Non operating income | Prior1YTDDuration | 79504000 | JPY |
| Non operating income | CurrentYTDDuration | 136591000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3498000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3862000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 41623000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 8000 | JPY |
| Other noe | CurrentYTDDuration | 39000 | JPY |
| Non operating expenses | Prior1YTDDuration | 45129000 | JPY |
| Non operating expenses | CurrentYTDDuration | 3901000 | JPY |
| Ordinary income | Prior1YTDDuration | 348597000 | JPY |
| Ordinary income | CurrentYTDDuration | 608093000 | JPY |
| Income before income taxes | Prior1YTDDuration | 348597000 | JPY |
| Income before income taxes | CurrentYTDDuration | 608093000 | JPY |
| Income taxes current | Prior1YTDDuration | 8468000 | JPY |
| Income taxes current | CurrentYTDDuration | 103681000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -50902000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 22425000 | JPY |
| Income taxes | Prior1YTDDuration | -42434000 | JPY |
| Income taxes | CurrentYTDDuration | 126106000 | JPY |
| Profit loss | Prior1YTDDuration | 391031000 | JPY |
| Profit loss | CurrentYTDDuration | 481987000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 40628000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 994000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 350402000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 480992000 | JPY |
| Profit loss | Prior1YTDDuration | 391031000 | JPY |
| Profit loss | CurrentYTDDuration | 481987000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -30425000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 84316000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |