Quarterly report · Q1
2114.TEDINET S100OX99
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥20.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥475m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥314m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥608m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥349m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥608m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥349m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥481m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥350m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥482m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥391m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥25.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥24.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥23.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.0bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥19.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.4bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥17.91 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.11 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.05 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥13m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥13m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥257m |
| jpcrp040300-q1r_E00360-000Functional Materialreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E00360-000Functional Materialreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E00360-000Functional Materialreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥332m |
| jpcrp040300-q1r_E00360-000Other Foodsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥129m |
| jpcrp040300-q1r_E00360-000Other Foodsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥120m |
| jpcrp040300-q1r_E00360-000Other Foodsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥9m |
| jpcrp040300-q1r_E00360-000Other Foodsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥14m |
| jpcrp040300-q1r_E00360-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥145m |
| jpcrp040300-q1r_E00360-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥143m |
| jpcrp040300-q1r_E00360-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E00360-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥133m |
| jpcrp040300-q1r_E00360-000Sugar Refiningreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E00360-000Sugar Refiningreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E00360-000Sugar Refiningreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E00360-000Sugar Refiningreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥253m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥5.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥13m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥733m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥248m |
| jpcrp040300-q1r_E00360-000Functional Materialreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E00360-000Functional Materialreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E00360-000Functional Materialreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥150m |
| jpcrp040300-q1r_E00360-000Other Foodsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥80m |
| jpcrp040300-q1r_E00360-000Other Foodsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥74m |
| jpcrp040300-q1r_E00360-000Other Foodsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥7m |
| jpcrp040300-q1r_E00360-000Other Foodsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥780,000 |
| jpcrp040300-q1r_E00360-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥145m |
| jpcrp040300-q1r_E00360-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥143m |
| jpcrp040300-q1r_E00360-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E00360-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥133m |
| jpcrp040300-q1r_E00360-000Sugar Refiningreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E00360-000Sugar Refiningreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E00360-000Sugar Refiningreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E00360-000Sugar Refiningreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥279m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥4.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥4.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥10m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥562m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 24745069000 | JPY |
| Assets | CurrentQuarterInstant | 25936451000 | JPY |
| Accounts payable trade | Prior1YearInstant | 1326292000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 2120300000 | JPY |
| Short term loans payable | Prior1YearInstant | 1289600000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1298050000 | JPY |
| Income taxes payable | Prior1YearInstant | 48607000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 104840000 | JPY |
| Provision for bonuses | Prior1YearInstant | 127160000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 63713000 | JPY |
| Other cl | Prior1YearInstant | 633372000 | JPY |
| Other cl | CurrentQuarterInstant | 745131000 | JPY |
| Current liabilities | Prior1YearInstant | 3425032000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4332036000 | JPY |
| Long term loans payable | Prior1YearInstant | 276640000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 319450000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 836530000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 881624000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 77843000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 78086000 | JPY |
| Other ncl | Prior1YearInstant | 416071000 | JPY |
| Other ncl | CurrentQuarterInstant | 417112000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1607085000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1696274000 | JPY |
| Liabilities | Prior1YearInstant | 5032117000 | JPY |
| Liabilities | CurrentQuarterInstant | 6028310000 | JPY |
| Capital stock | Prior1YearInstant | 1524460000 | JPY |
| Capital stock | CurrentQuarterInstant | 1524460000 | JPY |
| Capital surplus | Prior1YearInstant | 2097151000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2097151000 | JPY |
| Retained earnings | Prior1YearInstant | 14773714000 | JPY |
| Retained earnings | CurrentQuarterInstant | 14905632000 | JPY |
| Treasury stock | Prior1YearInstant | -717366000 | JPY |
| Treasury stock | CurrentQuarterInstant | -717366000 | JPY |
| Shareholders equity | Prior1YearInstant | 17677959000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 17809878000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2081389000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2165706000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 25898000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 4320000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -29577000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -27942000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2077710000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2142085000 | JPY |
| Non controlling interests | Prior1YearInstant | -42718000 | JPY |
| Non controlling interests | CurrentQuarterInstant | -43822000 | JPY |
| Net assets | Prior1YearInstant | 19712952000 | JPY |
| Net assets | CurrentQuarterInstant | 19908141000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 24745069000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 25936451000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |