Quarterly report · Q3
2060.TEDINET S100Q4DB
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥228.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥243.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥182.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥756m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥4.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.8bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.8bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥636m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥656m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥3.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥136.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥108.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥112.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥91.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥63.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥44.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥44.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥44.2bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥16.69 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.46 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.65 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.25 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.54 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 32.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥247m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥201m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥1.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥1.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.8bn |
| jpcrp040300-q3r_E30728-000Feedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥197.8bn |
| jpcrp040300-q3r_E30728-000Feedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥196.6bn |
| jpcrp040300-q3r_E30728-000Feedreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E30728-000Feedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E30728-000Food Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥30.3bn |
| jpcrp040300-q3r_E30728-000Food Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥30.3bn |
| jpcrp040300-q3r_E30728-000Food Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4m |
| jpcrp040300-q3r_E30728-000Food Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥270m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥228.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥226.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥230.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥228.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥165m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥236m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥1.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥1.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥1.8bn |
| jpcrp040300-q3r_E30728-000Feedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥152.8bn |
| jpcrp040300-q3r_E30728-000Feedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥152.0bn |
| jpcrp040300-q3r_E30728-000Feedreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥835m |
| jpcrp040300-q3r_E30728-000Feedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥5.8bn |
| jpcrp040300-q3r_E30728-000Food Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥28.9bn |
| jpcrp040300-q3r_E30728-000Food Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥28.9bn |
| jpcrp040300-q3r_E30728-000Food Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥0 |
| jpcrp040300-q3r_E30728-000Food Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥79m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥181.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥180.9bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥836m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥183.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥182.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥5.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 406
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | Prior1YearInstant | 43348000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 43051000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 948000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1225000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 72000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -332000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -1000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 52000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -61000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -53000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 957000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 891000000 | JPY |
| Non controlling interests | Prior1YearInstant | 534000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 553000000 | JPY |
| Net assets | Prior1YearInstant | 44840000000 | JPY |
| Net assets | CurrentQuarterInstant | 44496000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 108504000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 136101000000 | JPY |
| Net sales | Prior1YTDDuration | 182757000000 | JPY |
| Net sales | CurrentYTDDuration | 228746000000 | JPY |
| Cost of sales | Prior1YTDDuration | 164902000000 | JPY |
| Cost of sales | CurrentYTDDuration | 211993000000 | JPY |
| Gross profit | Prior1YTDDuration | 17854000000 | JPY |
| Gross profit | CurrentYTDDuration | 16752000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 13769000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 15996000000 | JPY |
| Operating income | Prior1YTDDuration | 4085000000 | JPY |
| Operating income | CurrentYTDDuration | 756000000 | JPY |
| Interest income noi | Prior1YTDDuration | 11000000 | JPY |
| Interest income noi | CurrentYTDDuration | 8000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 138000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 145000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 100000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 25000000 | JPY |
| Stockpile storage revenue noi | Prior1YTDDuration | 106000000 | JPY |
| Stockpile storage revenue noi | CurrentYTDDuration | 105000000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 352000000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 142000000 | JPY |
| Other noi | Prior1YTDDuration | 122000000 | JPY |
| Other noi | CurrentYTDDuration | 141000000 | JPY |
| Non operating income | Prior1YTDDuration | 831000000 | JPY |
| Non operating income | CurrentYTDDuration | 568000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 79000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 107000000 | JPY |
| Commission fee noe | Prior1YTDDuration | 0 | JPY |
| Commission fee noe | CurrentYTDDuration | 75000000 | JPY |
| Other noe | Prior1YTDDuration | 72000000 | JPY |
| Other noe | CurrentYTDDuration | 102000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 153000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 284000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |