Quarterly report · Q3
2060.TEDINET S100Q4DB
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥228.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥243.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥182.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥756m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥4.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.8bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.8bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥636m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥656m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥3.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥136.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥108.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥112.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥91.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥63.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥44.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥44.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥44.2bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥16.69 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.46 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.65 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.25 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.54 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 32.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥247m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥201m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥1.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥1.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.8bn |
| jpcrp040300-q3r_E30728-000Feedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥197.8bn |
| jpcrp040300-q3r_E30728-000Feedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥196.6bn |
| jpcrp040300-q3r_E30728-000Feedreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E30728-000Feedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E30728-000Food Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥30.3bn |
| jpcrp040300-q3r_E30728-000Food Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥30.3bn |
| jpcrp040300-q3r_E30728-000Food Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4m |
| jpcrp040300-q3r_E30728-000Food Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥270m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥228.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥226.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥230.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥228.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥165m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥236m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥1.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥1.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥1.8bn |
| jpcrp040300-q3r_E30728-000Feedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥152.8bn |
| jpcrp040300-q3r_E30728-000Feedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥152.0bn |
| jpcrp040300-q3r_E30728-000Feedreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥835m |
| jpcrp040300-q3r_E30728-000Feedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥5.8bn |
| jpcrp040300-q3r_E30728-000Food Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥28.9bn |
| jpcrp040300-q3r_E30728-000Food Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥28.9bn |
| jpcrp040300-q3r_E30728-000Food Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥0 |
| jpcrp040300-q3r_E30728-000Food Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥79m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥181.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥180.9bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥836m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥183.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥182.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥5.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 406
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 630000000 | JPY |
| Other ioa | CurrentQuarterInstant | 640000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -259000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -323000000 | JPY |
| Investments and other assets | Prior1YearInstant | 9157000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 9620000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 43200000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 42467000000 | JPY |
| Assets | Prior1YearInstant | 108504000000 | JPY |
| Assets | CurrentQuarterInstant | 136101000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 30903000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 48633000000 | JPY |
| Short term loans payable | Prior1YearInstant | 11350000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 11584000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 128000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 127000000 | JPY |
| Income taxes payable | Prior1YearInstant | 441000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 128000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 685000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 284000000 | JPY |
| Other cl | Prior1YearInstant | 6513000000 | JPY |
| Other cl | CurrentQuarterInstant | 8044000000 | JPY |
| Current liabilities | Prior1YearInstant | 50022000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 68804000000 | JPY |
| Long term loans payable | Prior1YearInstant | 10478000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 19548000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 759000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 686000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 10000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 82000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 156000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 161000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2194000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2278000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 3000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 3000000 | JPY |
| Other ncl | Prior1YearInstant | 38000000 | JPY |
| Other ncl | CurrentQuarterInstant | 40000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 13641000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 22801000000 | JPY |
| Liabilities | Prior1YearInstant | 63663000000 | JPY |
| Liabilities | CurrentQuarterInstant | 91605000000 | JPY |
| Capital stock | Prior1YearInstant | 10000000000 | JPY |
| Capital stock | CurrentQuarterInstant | 10000000000 | JPY |
| Capital surplus | Prior1YearInstant | 9737000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 9737000000 | JPY |
| Retained earnings | Prior1YearInstant | 23882000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 23558000000 | JPY |
| Treasury stock | Prior1YearInstant | -271000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -244000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |