Quarterly report · Q3
2055.TEDINET S100Q5LC
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥41.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥44.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥33.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥74m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥353m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥160m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥217m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥434m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥160m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥434m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥98m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥116m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥302m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥98m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥302m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥33.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥29.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥30.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥11.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥17.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥5.41 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.45 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.08 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.64 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.25 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥741m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥741m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥241m |
| jpcrp040300-q3r_E00454-000Feedingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥40.5bn |
| jpcrp040300-q3r_E00454-000Feedingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥39.7bn |
| jpcrp040300-q3r_E00454-000Feedingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥741m |
| jpcrp040300-q3r_E00454-000Feedingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥351m |
| jpcrp040300-q3r_E00454-000Stock Raisingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00454-000Stock Raisingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00454-000Stock Raisingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥36m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥41.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥41.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥741m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥315m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥629m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥629m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥233m |
| jpcrp040300-q3r_E00454-000Feedingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥33.0bn |
| jpcrp040300-q3r_E00454-000Feedingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥32.3bn |
| jpcrp040300-q3r_E00454-000Feedingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥629m |
| jpcrp040300-q3r_E00454-000Feedingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥573m |
| jpcrp040300-q3r_E00454-000Stock Raisingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00454-000Stock Raisingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00454-000Stock Raisingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥14m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥34.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥33.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥629m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥586m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 317
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 11449502000 | JPY |
| Current liabilities | CurrentQuarterInstant | 15485193000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 84240000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 84240000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 20542000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 21613000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 82080000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 100080000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 186862000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 205933000 | JPY |
| Liabilities | Prior1YearInstant | 11636364000 | JPY |
| Liabilities | CurrentQuarterInstant | 15691127000 | JPY |
| Capital stock | Prior1YearInstant | 2011689000 | JPY |
| Capital stock | CurrentQuarterInstant | 2011689000 | JPY |
| Capital surplus | Prior1YearInstant | 1904186000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1904186000 | JPY |
| Retained earnings | Prior1YearInstant | 13898113000 | JPY |
| Retained earnings | CurrentQuarterInstant | 13889712000 | JPY |
| Treasury stock | Prior1YearInstant | -722067000 | JPY |
| Treasury stock | CurrentQuarterInstant | -722067000 | JPY |
| Shareholders equity | Prior1YearInstant | 17091921000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 17083520000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 259990000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 284737000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 57983000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -106783000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 317974000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 177954000 | JPY |
| Net assets | Prior1YearInstant | 17409895000 | JPY |
| Net assets | CurrentQuarterInstant | 17261474000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 29046259000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 32952601000 | JPY |
| Net sales | Prior1YTDDuration | 33519115000 | JPY |
| Net sales | CurrentYTDDuration | 40950848000 | JPY |
| Cost of sales | Prior1YTDDuration | 31567224000 | JPY |
| Cost of sales | CurrentYTDDuration | 38927443000 | JPY |
| Gross profit | Prior1YTDDuration | 1951891000 | JPY |
| Gross profit | CurrentYTDDuration | 2023405000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1598677000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1949581000 | JPY |
| Operating income | Prior1YTDDuration | 353214000 | JPY |
| Operating income | CurrentYTDDuration | 73823000 | JPY |
| Interest income noi | Prior1YTDDuration | 15885000 | JPY |
| Interest income noi | CurrentYTDDuration | 15404000 | JPY |
| Dividends income noi | Prior1YTDDuration | 18410000 | JPY |
| Dividends income noi | CurrentYTDDuration | 22815000 | JPY |
| Electricity sale income noi | Prior1YTDDuration | 38627000 | JPY |
| Electricity sale income noi | CurrentYTDDuration | 40626000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 75583000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 49260000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |