Quarterly report · Q3
2055.TEDINET S100Q5LC
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥41.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥44.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥33.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥74m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥353m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥160m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥217m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥434m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥160m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥434m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥98m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥116m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥302m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥98m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥302m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥33.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥29.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥30.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥11.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥17.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥5.41 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.45 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.08 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.64 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.25 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥741m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥741m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥241m |
| jpcrp040300-q3r_E00454-000Feedingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥40.5bn |
| jpcrp040300-q3r_E00454-000Feedingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥39.7bn |
| jpcrp040300-q3r_E00454-000Feedingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥741m |
| jpcrp040300-q3r_E00454-000Feedingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥351m |
| jpcrp040300-q3r_E00454-000Stock Raisingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00454-000Stock Raisingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00454-000Stock Raisingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥36m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥41.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥41.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥741m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥315m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥629m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥629m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥233m |
| jpcrp040300-q3r_E00454-000Feedingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥33.0bn |
| jpcrp040300-q3r_E00454-000Feedingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥32.3bn |
| jpcrp040300-q3r_E00454-000Feedingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥629m |
| jpcrp040300-q3r_E00454-000Feedingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥573m |
| jpcrp040300-q3r_E00454-000Stock Raisingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00454-000Stock Raisingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00454-000Stock Raisingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥14m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥34.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥33.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥629m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥586m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 317
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 2718900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1305 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 2718900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 2718900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1305 | |
| Cash and deposits | Prior1YearInstant | 7617584000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3814246000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 10580819000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 16669640000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 141536000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 211840000 | JPY |
| Work in process | Prior1YearInstant | 349223000 | JPY |
| Work in process | CurrentQuarterInstant | 452193000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 2535556000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 3760438000 | JPY |
| Other ca | Prior1YearInstant | 1024209000 | JPY |
| Other ca | CurrentQuarterInstant | 960932000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -377456000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -597939000 | JPY |
| Current assets | Prior1YearInstant | 21871473000 | JPY |
| Current assets | CurrentQuarterInstant | 25271352000 | JPY |
| Property plant and equipment | Prior1YearInstant | 5603173000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 5982608000 | JPY |
| Intangible assets | Prior1YearInstant | 7953000 | JPY |
| Intangible assets | CurrentQuarterInstant | 7367000 | JPY |
| Long term loans receivable | Prior1YearInstant | 1203298000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 1231289000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant | 1809044000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant | 1649323000 | JPY |
| Other ioa | Prior1YearInstant | 807843000 | JPY |
| Other ioa | CurrentQuarterInstant | 868104000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -2256526000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -2057444000 | JPY |
| Investments and other assets | Prior1YearInstant | 1563659000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1691272000 | JPY |
| Noncurrent assets | Prior1YearInstant | 7174786000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 7681248000 | JPY |
| Assets | Prior1YearInstant | 29046259000 | JPY |
| Assets | CurrentQuarterInstant | 32952601000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 5858870000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 9780399000 | JPY |
| Short term loans payable | Prior1YearInstant | 4269000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 4269000000 | JPY |
| Income taxes payable | Prior1YearInstant | 99829000 | JPY |
| Income taxes payable | CurrentQuarterInstant | - | JPY |
| Provision for bonuses | Prior1YearInstant | 100531000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 48120000 | JPY |
| Other cl | Prior1YearInstant | 1121270000 | JPY |
| Other cl | CurrentQuarterInstant | 1387674000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |