Tokyo Tape
Sign in
← Akatsuki Eazima

Quarterly report · Q3

1997.TEDINET S100OP4W
Period2021-09-01 → 2022-05-31
Filed2022-07-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥5.3bn2021-09-01 → 2022-05-31StandaloneNet sales
Revenue¥7.4bn2020-09-01 → 2021-08-31StandaloneNet sales (5-year summary)
Revenue¥5.9bn2020-09-01 → 2021-05-31StandaloneNet sales
Operating income¥422m2021-09-01 → 2022-05-31StandaloneOperating income
Operating income¥892m2020-09-01 → 2021-05-31StandaloneOperating income
Ordinary income¥437m2021-09-01 → 2022-05-31StandaloneOrdinary income
Ordinary income¥990m2020-09-01 → 2021-08-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥917m2020-09-01 → 2021-05-31StandaloneOrdinary income
Profit before tax¥402m2021-09-01 → 2022-05-31StandaloneIncome before income taxes
Profit before tax¥917m2020-09-01 → 2021-05-31StandaloneIncome before income taxes
Net income¥293m2021-09-01 → 2022-05-31StandaloneProfit loss
Net income¥669m2020-09-01 → 2021-08-31StandaloneNet income loss (5-year summary)
Net income¥627m2020-09-01 → 2021-05-31StandaloneProfit loss
Total assets¥8.8bnat 2022-05-31StandaloneAssets
Total assets¥8.8bnat 2021-08-31StandaloneAssets
Total assets¥8.8bnat 2021-05-31StandaloneTotal assets (5-year summary)
Total liabilities¥2.9bnat 2022-05-31StandaloneLiabilities
Total liabilities¥3.1bnat 2021-08-31StandaloneLiabilities
Net assets / equity¥5.8bnat 2022-05-31StandaloneNet assets
Net assets / equity¥5.7bnat 2021-08-31StandaloneNet assets
Net assets / equity¥5.6bnat 2021-05-31StandaloneNet assets (5-year summary)
Cash and deposits¥3.7bnat 2022-05-31StandaloneCash and deposits
Cash and deposits¥4.3bnat 2021-08-31StandaloneCash and deposits
Cash & equivalents¥3.3bnat 2022-05-31StandaloneCash and cash equivalents
Cash & equivalents¥4.0bnat 2021-08-31StandaloneCash and cash equivalents
Cash & equivalents¥4.3bnat 2021-05-31StandaloneCash and cash equivalents
Cash & equivalents¥4.4bnat 2020-08-31dStandaloneCash and cash equivalents
Operating cash flow−¥451m2021-09-01 → 2022-05-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥302m2020-09-01 → 2021-08-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥562m2020-09-01 → 2021-05-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥8m2021-09-01 → 2022-05-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥307m2020-09-01 → 2021-08-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥304m2020-09-01 → 2021-05-31StandaloneNet cash provided by used in investment activities
Financing cash flow−¥180m2021-09-01 → 2022-05-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥397m2020-09-01 → 2021-08-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥392m2020-09-01 → 2021-05-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥147.442021-09-01 → 2022-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.822022-03-01 → 2022-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥336.932020-09-01 → 2021-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥315.742020-09-01 → 2021-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1672021-03-01 → 2021-05-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥652020-09-01 → 2021-08-31StandaloneDividend paid per share (5-year summary)
Equity ratio66.3%at 2022-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.9%at 2021-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.0%at 2021-05-31StandaloneEquity to asset ratio (5-year summary)
Shares issued2,200,000at 2022-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,200,000at 2021-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,200,000at 2021-05-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 26
SegmentItemPeriodValue
Otherother segmentsrevenue2021-09-01 → 2022-05-31¥900,000
Otherother segmentsrevenue external2021-09-01 → 2022-05-31¥900,000
Otherother segmentssegment profit2021-09-01 → 2022-05-31¥410,000
Reconciling Itemsreconcilingsegment profit2021-09-01 → 2022-05-31−¥247m
jpcrp040300-q3r_E00246-000Facilityreportable segmentrevenue2021-09-01 → 2022-05-31¥5.2bn
jpcrp040300-q3r_E00246-000Facilityreportable segmentrevenue external2021-09-01 → 2022-05-31¥5.2bn
jpcrp040300-q3r_E00246-000Facilityreportable segmentsegment profit2021-09-01 → 2022-05-31¥620m
jpcrp040300-q3r_E00246-000Solar Power Businessreportable segmentrevenue2021-09-01 → 2022-05-31¥100m
jpcrp040300-q3r_E00246-000Solar Power Businessreportable segmentrevenue external2021-09-01 → 2022-05-31¥100m
jpcrp040300-q3r_E00246-000Solar Power Businessreportable segmentsegment profit2021-09-01 → 2022-05-31¥48m
Total Of Reportable Segments And Otherssegment totalrevenue2021-09-01 → 2022-05-31¥5.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-09-01 → 2022-05-31¥5.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-09-01 → 2022-05-31¥669m
Otherother segmentsrevenue2020-09-01 → 2021-05-31¥950,000
Otherother segmentsrevenue external2020-09-01 → 2021-05-31¥950,000
Otherother segmentssegment profit2020-09-01 → 2021-05-31¥460,000
Reconciling Itemsreconcilingsegment profit2020-09-01 → 2021-05-31−¥264m
jpcrp040300-q3r_E00246-000Facilityreportable segmentrevenue2020-09-01 → 2021-05-31¥5.8bn
jpcrp040300-q3r_E00246-000Facilityreportable segmentrevenue external2020-09-01 → 2021-05-31¥5.8bn
jpcrp040300-q3r_E00246-000Facilityreportable segmentsegment profit2020-09-01 → 2021-05-31¥1.1bn
jpcrp040300-q3r_E00246-000Solar Power Businessreportable segmentrevenue2020-09-01 → 2021-05-31¥102m
jpcrp040300-q3r_E00246-000Solar Power Businessreportable segmentrevenue external2020-09-01 → 2021-05-31¥102m
jpcrp040300-q3r_E00246-000Solar Power Businessreportable segmentsegment profit2020-09-01 → 2021-05-31¥41m
Total Of Reportable Segments And Otherssegment totalrevenue2020-09-01 → 2021-05-31¥5.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-09-01 → 2021-05-31¥5.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-09-01 → 2021-05-31¥1.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 480
ItemContextValueUnit
Other sgaCurrentYTDDuration_NonConsolidatedMember199989000JPY
Selling general and administrative expensesPrior1YTDDuration_NonConsolidatedMember404027000JPY
Selling general and administrative expensesCurrentYTDDuration_NonConsolidatedMember396901000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember892471000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember421539000JPY
Interest income noiPrior1YTDDuration_NonConsolidatedMember17000JPY
Interest income noiCurrentYTDDuration_NonConsolidatedMember4000JPY
Dividends income noiPrior1YTDDuration_NonConsolidatedMember3391000JPY
Dividends income noiCurrentYTDDuration_NonConsolidatedMember4051000JPY
Gain on sales of investment securities noiPrior1YTDDuration_NonConsolidatedMember9391000JPY
Gain on sales of investment securities noiCurrentYTDDuration_NonConsolidatedMember－JPY
Purchase discounts noiPrior1YTDDuration_NonConsolidatedMember775000JPY
Purchase discounts noiCurrentYTDDuration_NonConsolidatedMember662000JPY
Land and house rent received noiPrior1YTDDuration_NonConsolidatedMember6624000JPY
Land and house rent received noiCurrentYTDDuration_NonConsolidatedMember6680000JPY
Reversal of allowance for doubtful accounts noiPrior1YTDDuration_NonConsolidatedMember10000JPY
Reversal of allowance for doubtful accounts noiCurrentYTDDuration_NonConsolidatedMember5148000JPY
Damage insurance claim gain noiPrior1YTDDuration_NonConsolidatedMember15780000JPY
Damage insurance claim gain noiCurrentYTDDuration_NonConsolidatedMember－JPY
Other noiPrior1YTDDuration_NonConsolidatedMember7328000JPY
Other noiCurrentYTDDuration_NonConsolidatedMember6760000JPY
Non operating incomePrior1YTDDuration_NonConsolidatedMember43318000JPY
Non operating incomeCurrentYTDDuration_NonConsolidatedMember23307000JPY
Interest expenses noePrior1YTDDuration_NonConsolidatedMember8669000JPY
Interest expenses noeCurrentYTDDuration_NonConsolidatedMember5512000JPY
Loss on redemption of securities noePrior1YTDDuration_NonConsolidatedMember1011000JPY
Loss on redemption of securities noeCurrentYTDDuration_NonConsolidatedMember－JPY
Loss on sales of investment securities noePrior1YTDDuration_NonConsolidatedMember8868000JPY
Loss on sales of investment securities noeCurrentYTDDuration_NonConsolidatedMember－JPY
Other noePrior1YTDDuration_NonConsolidatedMember709000JPY
Other noeCurrentYTDDuration_NonConsolidatedMember2248000JPY
Non operating expensesPrior1YTDDuration_NonConsolidatedMember19258000JPY
Non operating expensesCurrentYTDDuration_NonConsolidatedMember7760000JPY
Ordinary incomePrior1YTDDuration_NonConsolidatedMember916531000JPY
Ordinary incomeCurrentYTDDuration_NonConsolidatedMember437086000JPY
State subsidy eiPrior1YTDDuration_NonConsolidatedMember1555000JPY
State subsidy eiCurrentYTDDuration_NonConsolidatedMember－JPY
Extraordinary incomePrior1YTDDuration_NonConsolidatedMember1555000JPY
Extraordinary incomeCurrentYTDDuration_NonConsolidatedMember－JPY
Loss on reduction of noncurrent assets elPrior1YTDDuration_NonConsolidatedMember1555000JPY
Loss on reduction of noncurrent assets elCurrentYTDDuration_NonConsolidatedMember－JPY
Loss on valuation of investment securities elPrior1YTDDuration_NonConsolidatedMember－JPY
Loss on valuation of investment securities elCurrentYTDDuration_NonConsolidatedMember35537000JPY
Extraordinary lossPrior1YTDDuration_NonConsolidatedMember1555000JPY
Extraordinary lossCurrentYTDDuration_NonConsolidatedMember35537000JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember916531000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember401549000JPY
Income taxes currentPrior1YTDDuration_NonConsolidatedMember256268000JPY
Income taxes currentCurrentYTDDuration_NonConsolidatedMember74412000JPY
Income taxes deferredPrior1YTDDuration_NonConsolidatedMember33253000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2021-08-31pass
balance sheet identitynon_consolidated 2022-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-08-31pass
statement vs summary · net assetsnon_consolidated 2022-05-31pass
statement vs summary · operating cash flownon_consolidated 2020-09-01/2021-05-31pass
statement vs summary · operating cash flownon_consolidated 2021-09-01/2022-05-31pass
statement vs summary · revenuenon_consolidated 2020-09-01/2021-05-31pass
statement vs summary · revenuenon_consolidated 2021-09-01/2022-05-31pass
statement vs summary · total assetsnon_consolidated 2021-08-31pass
statement vs summary · total assetsnon_consolidated 2022-05-31pass