Tokyo Tape
Sign in
← Akatsuki Eazima

Quarterly report · Q3

1997.TEDINET S100OP4W
Period2021-09-01 → 2022-05-31
Filed2022-07-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥5.3bn2021-09-01 → 2022-05-31StandaloneNet sales
Revenue¥7.4bn2020-09-01 → 2021-08-31StandaloneNet sales (5-year summary)
Revenue¥5.9bn2020-09-01 → 2021-05-31StandaloneNet sales
Operating income¥422m2021-09-01 → 2022-05-31StandaloneOperating income
Operating income¥892m2020-09-01 → 2021-05-31StandaloneOperating income
Ordinary income¥437m2021-09-01 → 2022-05-31StandaloneOrdinary income
Ordinary income¥990m2020-09-01 → 2021-08-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥917m2020-09-01 → 2021-05-31StandaloneOrdinary income
Profit before tax¥402m2021-09-01 → 2022-05-31StandaloneIncome before income taxes
Profit before tax¥917m2020-09-01 → 2021-05-31StandaloneIncome before income taxes
Net income¥293m2021-09-01 → 2022-05-31StandaloneProfit loss
Net income¥669m2020-09-01 → 2021-08-31StandaloneNet income loss (5-year summary)
Net income¥627m2020-09-01 → 2021-05-31StandaloneProfit loss
Total assets¥8.8bnat 2022-05-31StandaloneAssets
Total assets¥8.8bnat 2021-08-31StandaloneAssets
Total assets¥8.8bnat 2021-05-31StandaloneTotal assets (5-year summary)
Total liabilities¥2.9bnat 2022-05-31StandaloneLiabilities
Total liabilities¥3.1bnat 2021-08-31StandaloneLiabilities
Net assets / equity¥5.8bnat 2022-05-31StandaloneNet assets
Net assets / equity¥5.7bnat 2021-08-31StandaloneNet assets
Net assets / equity¥5.6bnat 2021-05-31StandaloneNet assets (5-year summary)
Cash and deposits¥3.7bnat 2022-05-31StandaloneCash and deposits
Cash and deposits¥4.3bnat 2021-08-31StandaloneCash and deposits
Cash & equivalents¥3.3bnat 2022-05-31StandaloneCash and cash equivalents
Cash & equivalents¥4.0bnat 2021-08-31StandaloneCash and cash equivalents
Cash & equivalents¥4.3bnat 2021-05-31StandaloneCash and cash equivalents
Cash & equivalents¥4.4bnat 2020-08-31dStandaloneCash and cash equivalents
Operating cash flow−¥451m2021-09-01 → 2022-05-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥302m2020-09-01 → 2021-08-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥562m2020-09-01 → 2021-05-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥8m2021-09-01 → 2022-05-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥307m2020-09-01 → 2021-08-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥304m2020-09-01 → 2021-05-31StandaloneNet cash provided by used in investment activities
Financing cash flow−¥180m2021-09-01 → 2022-05-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥397m2020-09-01 → 2021-08-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥392m2020-09-01 → 2021-05-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥147.442021-09-01 → 2022-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.822022-03-01 → 2022-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥336.932020-09-01 → 2021-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥315.742020-09-01 → 2021-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1672021-03-01 → 2021-05-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥652020-09-01 → 2021-08-31StandaloneDividend paid per share (5-year summary)
Equity ratio66.3%at 2022-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.9%at 2021-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.0%at 2021-05-31StandaloneEquity to asset ratio (5-year summary)
Shares issued2,200,000at 2022-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,200,000at 2021-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,200,000at 2021-05-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 26
SegmentItemPeriodValue
Otherother segmentsrevenue2021-09-01 → 2022-05-31¥900,000
Otherother segmentsrevenue external2021-09-01 → 2022-05-31¥900,000
Otherother segmentssegment profit2021-09-01 → 2022-05-31¥410,000
Reconciling Itemsreconcilingsegment profit2021-09-01 → 2022-05-31−¥247m
jpcrp040300-q3r_E00246-000Facilityreportable segmentrevenue2021-09-01 → 2022-05-31¥5.2bn
jpcrp040300-q3r_E00246-000Facilityreportable segmentrevenue external2021-09-01 → 2022-05-31¥5.2bn
jpcrp040300-q3r_E00246-000Facilityreportable segmentsegment profit2021-09-01 → 2022-05-31¥620m
jpcrp040300-q3r_E00246-000Solar Power Businessreportable segmentrevenue2021-09-01 → 2022-05-31¥100m
jpcrp040300-q3r_E00246-000Solar Power Businessreportable segmentrevenue external2021-09-01 → 2022-05-31¥100m
jpcrp040300-q3r_E00246-000Solar Power Businessreportable segmentsegment profit2021-09-01 → 2022-05-31¥48m
Total Of Reportable Segments And Otherssegment totalrevenue2021-09-01 → 2022-05-31¥5.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-09-01 → 2022-05-31¥5.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-09-01 → 2022-05-31¥669m
Otherother segmentsrevenue2020-09-01 → 2021-05-31¥950,000
Otherother segmentsrevenue external2020-09-01 → 2021-05-31¥950,000
Otherother segmentssegment profit2020-09-01 → 2021-05-31¥460,000
Reconciling Itemsreconcilingsegment profit2020-09-01 → 2021-05-31−¥264m
jpcrp040300-q3r_E00246-000Facilityreportable segmentrevenue2020-09-01 → 2021-05-31¥5.8bn
jpcrp040300-q3r_E00246-000Facilityreportable segmentrevenue external2020-09-01 → 2021-05-31¥5.8bn
jpcrp040300-q3r_E00246-000Facilityreportable segmentsegment profit2020-09-01 → 2021-05-31¥1.1bn
jpcrp040300-q3r_E00246-000Solar Power Businessreportable segmentrevenue2020-09-01 → 2021-05-31¥102m
jpcrp040300-q3r_E00246-000Solar Power Businessreportable segmentrevenue external2020-09-01 → 2021-05-31¥102m
jpcrp040300-q3r_E00246-000Solar Power Businessreportable segmentsegment profit2020-09-01 → 2021-05-31¥41m
Total Of Reportable Segments And Otherssegment totalrevenue2020-09-01 → 2021-05-31¥5.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-09-01 → 2021-05-31¥5.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-09-01 → 2021-05-31¥1.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 480
ItemContextValueUnit
Long term loans payableCurrentQuarterInstant_NonConsolidatedMember391518000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember104841000JPY
Provision for retirement benefitsCurrentQuarterInstant_NonConsolidatedMember111470000JPY
Other nclPrior1YearInstant_NonConsolidatedMember2893000JPY
Other nclCurrentQuarterInstant_NonConsolidatedMember3619000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember600135000JPY
Noncurrent liabilitiesCurrentQuarterInstant_NonConsolidatedMember636608000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember3075107000JPY
LiabilitiesCurrentQuarterInstant_NonConsolidatedMember2948663000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember1408600000JPY
Capital stockCurrentQuarterInstant_NonConsolidatedMember1408600000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember26039000JPY
Capital surplusCurrentQuarterInstant_NonConsolidatedMember26039000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember4415676000JPY
Retained earningsCurrentQuarterInstant_NonConsolidatedMember4579322000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-189197000JPY
Treasury stockCurrentQuarterInstant_NonConsolidatedMember-189197000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember5661118000JPY
Shareholders equityCurrentQuarterInstant_NonConsolidatedMember5824765000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember35536000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant_NonConsolidatedMember-14126000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember35536000JPY
Valuation and translation adjustmentsCurrentQuarterInstant_NonConsolidatedMember-14126000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember5696655000JPY
Net assetsCurrentQuarterInstant_NonConsolidatedMember5810638000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember8771762000JPY
Liabilities and net assetsCurrentQuarterInstant_NonConsolidatedMember8759302000JPY
Net sales of completed construction contracts cnsPrior1YTDDuration_NonConsolidatedMember5832801000JPY
Net sales of completed construction contracts cnsCurrentYTDDuration_NonConsolidatedMember5224196000JPY
Sales on other business rev oaPrior1YTDDuration_NonConsolidatedMember102969000JPY
Sales on other business rev oaCurrentYTDDuration_NonConsolidatedMember101165000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember5935770000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember5325362000JPY
Cost of sales of completed construction contracts cnsPrior1YTDDuration_NonConsolidatedMember4577718000JPY
Cost of sales of completed construction contracts cnsCurrentYTDDuration_NonConsolidatedMember4454360000JPY
Cost of sales on other business cos exp oaPrior1YTDDuration_NonConsolidatedMember61552000JPY
Cost of sales on other business cos exp oaCurrentYTDDuration_NonConsolidatedMember52560000JPY
Cost of salesPrior1YTDDuration_NonConsolidatedMember4639271000JPY
Cost of salesCurrentYTDDuration_NonConsolidatedMember4506921000JPY
Gross profitPrior1YTDDuration_NonConsolidatedMember1296499000JPY
Gross profitCurrentYTDDuration_NonConsolidatedMember818441000JPY
Employees salaries and allowances sgaPrior1YTDDuration_NonConsolidatedMember183474000JPY
Employees salaries and allowances sgaCurrentYTDDuration_NonConsolidatedMember170624000JPY
Provision for bonuses sgaPrior1YTDDuration_NonConsolidatedMember13660000JPY
Provision for bonuses sgaCurrentYTDDuration_NonConsolidatedMember12480000JPY
Retirement benefit expenses sgaPrior1YTDDuration_NonConsolidatedMember9080000JPY
Retirement benefit expenses sgaCurrentYTDDuration_NonConsolidatedMember9157000JPY
Provision of allowance for doubtful accounts sgaPrior1YTDDuration_NonConsolidatedMember-1340000JPY
Provision of allowance for doubtful accounts sgaCurrentYTDDuration_NonConsolidatedMember4650000JPY
Other sgaPrior1YTDDuration_NonConsolidatedMember199152000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2021-08-31pass
balance sheet identitynon_consolidated 2022-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-08-31pass
statement vs summary · net assetsnon_consolidated 2022-05-31pass
statement vs summary · operating cash flownon_consolidated 2020-09-01/2021-05-31pass
statement vs summary · operating cash flownon_consolidated 2021-09-01/2022-05-31pass
statement vs summary · revenuenon_consolidated 2020-09-01/2021-05-31pass
statement vs summary · revenuenon_consolidated 2021-09-01/2022-05-31pass
statement vs summary · total assetsnon_consolidated 2021-08-31pass
statement vs summary · total assetsnon_consolidated 2022-05-31pass