Half-year report · Q2
197A.TEDINET S100V88I
Period2024-07-01 → 2024-12-31
Filed2025-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.0bn | 2024-07-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥18.4bn | 2023-07-01 → 2024-06-30 | Standalone | Net sales (5-year summary) |
| Operating income | ¥6.5bn | 2024-07-01 → 2024-12-31 | Standalone | Operating income |
| Ordinary income | ¥6.5bn | 2024-07-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥7.8bn | 2023-07-01 → 2024-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥6.5bn | 2024-07-01 → 2024-12-31 | Standalone | Income before income taxes |
| Net income | ¥4.7bn | 2024-07-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥5.8bn | 2023-07-01 → 2024-06-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥36.0bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥29.3bn | at 2024-06-30 | Standalone | Assets |
| Total liabilities | ¥19.7bn | at 2024-12-31 | Standalone | Liabilities |
| Total liabilities | ¥15.6bn | at 2024-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥16.3bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥13.7bn | at 2024-06-30 | Standalone | Net assets |
| Cash and deposits | ¥7.6bn | at 2024-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.4bn | at 2024-06-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥7.6bn | at 2024-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.4bn | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.1bn | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥9.9bn | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥4.7bn | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.1bn | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥1.7bn | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.4bn | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥46.39 | 2024-07-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.74 | 2023-07-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥43.75 | 2024-07-01 → 2024-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥53.99 | 2023-07-01 → 2024-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥6 | 2024-07-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥27.75 | 2023-07-01 → 2024-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 45.2% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.7% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 101,784,896 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 100,000,000 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 326
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 16293990000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -7982000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | -8966000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -7982000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -8966000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 7907000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 6119000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 13666759000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 16291143000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 29261325000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 36012538000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 11981022000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 3260118000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 8720904000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 2182426000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 6538477000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 1977000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 110000 | JPY |
| Subsidy income noi | CurrentYTDDuration_NonConsolidatedMember | 16828000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1737000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 20654000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 33515000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 472000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 33987000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 6525144000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 1448000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration_NonConsolidatedMember | 3000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 1451000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 6526596000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 1839720000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 4686875000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 6526596000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration_NonConsolidatedMember | 350096000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration_NonConsolidatedMember | -311735000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | CurrentYTDDuration_NonConsolidatedMember | -27991000 | JPY |
| Increase decrease in refund liability ope cf | CurrentYTDDuration_NonConsolidatedMember | 865186000 | JPY |
| Increase decrease in provision for retirement benefits ope cf | CurrentYTDDuration_NonConsolidatedMember | 5641000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration_NonConsolidatedMember | -2088000 | JPY |
| Subsidy income ope cf | CurrentYTDDuration_NonConsolidatedMember | -16828000 | JPY |
| Gain on reversal of subscription rights to shares ope cf | CurrentYTDDuration_NonConsolidatedMember | -3000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration_NonConsolidatedMember | 33515000 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | CurrentYTDDuration_NonConsolidatedMember | -1448000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration_NonConsolidatedMember | -4086245000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration_NonConsolidatedMember | -286261000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration_NonConsolidatedMember | -134285000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration_NonConsolidatedMember | -264254000 | JPY |
| Other net ope cf | CurrentYTDDuration_NonConsolidatedMember | 147970000 | JPY |
| Subtotal ope cf | CurrentYTDDuration_NonConsolidatedMember | 2797863000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration_NonConsolidatedMember | 929000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration_NonConsolidatedMember | -31840000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |