Half-year report · Q2
197A.TEDINET S100V88I
Period2024-07-01 → 2024-12-31
Filed2025-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.0bn | 2024-07-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥18.4bn | 2023-07-01 → 2024-06-30 | Standalone | Net sales (5-year summary) |
| Operating income | ¥6.5bn | 2024-07-01 → 2024-12-31 | Standalone | Operating income |
| Ordinary income | ¥6.5bn | 2024-07-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥7.8bn | 2023-07-01 → 2024-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥6.5bn | 2024-07-01 → 2024-12-31 | Standalone | Income before income taxes |
| Net income | ¥4.7bn | 2024-07-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥5.8bn | 2023-07-01 → 2024-06-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥36.0bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥29.3bn | at 2024-06-30 | Standalone | Assets |
| Total liabilities | ¥19.7bn | at 2024-12-31 | Standalone | Liabilities |
| Total liabilities | ¥15.6bn | at 2024-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥16.3bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥13.7bn | at 2024-06-30 | Standalone | Net assets |
| Cash and deposits | ¥7.6bn | at 2024-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.4bn | at 2024-06-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥7.6bn | at 2024-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.4bn | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.1bn | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥9.9bn | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥4.7bn | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.1bn | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥1.7bn | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.4bn | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥46.39 | 2024-07-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.74 | 2023-07-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥43.75 | 2024-07-01 → 2024-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥53.99 | 2023-07-01 → 2024-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥6 | 2024-07-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥27.75 | 2023-07-01 → 2024-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 45.2% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.7% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 101,784,896 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 100,000,000 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 326
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 3827924000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 719512000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 848178000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 12345611000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 16444108000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 29261325000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 36012538000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1482761000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1348476000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 4500000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 4500000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 732000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 732000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 1706274000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 1937165000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 427577000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 115842000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 27991000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1597837000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 2186565000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 10474442000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 10820049000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 4307000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 8083000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 619491000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 619072000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 181631000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 187272000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 12000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 12000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 5120123000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 8901345000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 15594565000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 19721395000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 200000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 253546000 | JPY |
| Deposit for subscriptions to shares | Prior1YearInstant_NonConsolidatedMember | 5681000 | JPY |
| Deposit for subscriptions to shares | CurrentQuarterInstant_NonConsolidatedMember | 13867000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 50000000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 103546000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 2633300000 | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2633300000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2683300000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2736846000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 10777852000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 13289728000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 10777852000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 13289728000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 13666834000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |