Quarterly report · Q1
1975.TEDINET S100OWN7
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥68.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥356m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥413m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥212m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥274m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥160m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥275m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥144m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥194m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥144m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥194m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥67.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥72.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥63.9bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥33.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥37.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥34.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥34.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥32.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-11.29 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥145.11 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.19 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.4% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥21m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥21m |
| jpcrp040300-q1r_E00153-000Installation Workreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥12.1bn |
| jpcrp040300-q1r_E00153-000Installation Workreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥12.1bn |
| jpcrp040300-q1r_E00153-000Installation Workreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥21m |
| jpcrp040300-q1r_E00153-000Installation Workreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥410m |
| jpcrp040300-q1r_E00153-000The Manufacture And Sale Of Equipmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E00153-000The Manufacture And Sale Of Equipmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E00153-000The Manufacture And Sale Of Equipmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥54m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥13.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥13.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥21m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥356m |
| jpcrp040300-q1r_E00153-000Installation Workreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥12.2bn |
| jpcrp040300-q1r_E00153-000Installation Workreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥12.2bn |
| jpcrp040300-q1r_E00153-000Installation Workreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥543m |
| jpcrp040300-q1r_E00153-000The Manufacture And Sale Of Equipmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E00153-000The Manufacture And Sale Of Equipmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E00153-000The Manufacture And Sale Of Equipmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥129m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥13.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥13.7bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥413m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 340
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for warranties for completed construction | Prior1YearInstant | 63000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 89000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 381000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 354000000 | JPY |
| Other cl | Prior1YearInstant | 1328000000 | JPY |
| Other cl | CurrentQuarterInstant | 1105000000 | JPY |
| Current liabilities | Prior1YearInstant | 35576000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 31054000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 978000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1035000000 | JPY |
| Other ncl | Prior1YearInstant | 1165000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1247000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2143000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2283000000 | JPY |
| Liabilities | Prior1YearInstant | 37720000000 | JPY |
| Liabilities | CurrentQuarterInstant | 33337000000 | JPY |
| Capital stock | Prior1YearInstant | 3857000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3857000000 | JPY |
| Capital surplus | Prior1YearInstant | 3760000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3760000000 | JPY |
| Retained earnings | Prior1YearInstant | 23120000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 22526000000 | JPY |
| Treasury stock | Prior1YearInstant | -691000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -691000000 | JPY |
| Shareholders equity | Prior1YearInstant | 30046000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 29452000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 4652000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 4967000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 170000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 181000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -509000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -490000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 4314000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 4659000000 | JPY |
| Net assets | Prior1YearInstant | 34360000000 | JPY |
| Net assets | CurrentQuarterInstant | 34111000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 72081000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 67448000000 | JPY |
| Net sales | Prior1YTDDuration | 13682000000 | JPY |
| Net sales | CurrentYTDDuration | 13482000000 | JPY |
| Cost of sales | Prior1YTDDuration | 12535000000 | JPY |
| Cost of sales | CurrentYTDDuration | 12285000000 | JPY |
| Gross profit | Prior1YTDDuration | 1146000000 | JPY |
| Gross profit | CurrentYTDDuration | 1196000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1560000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1553000000 | JPY |
| Operating income | Prior1YTDDuration | -413000000 | JPY |
| Operating income | CurrentYTDDuration | -356000000 | JPY |
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |