Quarterly report · Q1
1975.TEDINET S100OWN7
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥68.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥356m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥413m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥212m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥274m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥160m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥275m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥144m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥194m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥144m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥194m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥67.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥72.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥63.9bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥33.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥37.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥34.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥34.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥32.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-11.29 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥145.11 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.19 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.4% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥21m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥21m |
| jpcrp040300-q1r_E00153-000Installation Workreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥12.1bn |
| jpcrp040300-q1r_E00153-000Installation Workreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥12.1bn |
| jpcrp040300-q1r_E00153-000Installation Workreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥21m |
| jpcrp040300-q1r_E00153-000Installation Workreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥410m |
| jpcrp040300-q1r_E00153-000The Manufacture And Sale Of Equipmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E00153-000The Manufacture And Sale Of Equipmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E00153-000The Manufacture And Sale Of Equipmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥54m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥13.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥13.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥21m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥356m |
| jpcrp040300-q1r_E00153-000Installation Workreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥12.2bn |
| jpcrp040300-q1r_E00153-000Installation Workreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥12.2bn |
| jpcrp040300-q1r_E00153-000Installation Workreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥543m |
| jpcrp040300-q1r_E00153-000The Manufacture And Sale Of Equipmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E00153-000The Manufacture And Sale Of Equipmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E00153-000The Manufacture And Sale Of Equipmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥129m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥13.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥13.7bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥413m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 340
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 385400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 385400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0566 | |
| Cash and deposits | Prior1YearInstant | 19513000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 17691000000 | JPY |
| Notes receivable accounts receivable from completed construction contracts and other cns | Prior1YearInstant | 24606000000 | JPY |
| Notes receivable accounts receivable from completed construction contracts and other cns | CurrentQuarterInstant | 19164000000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 5029000000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 5981000000 | JPY |
| Finished goods | Prior1YearInstant | 0 | JPY |
| Finished goods | CurrentQuarterInstant | 0 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 873000000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | 1360000000 | JPY |
| Work in process | Prior1YearInstant | 635000000 | JPY |
| Work in process | CurrentQuarterInstant | 747000000 | JPY |
| Raw materials and supplies cns | Prior1YearInstant | 145000000 | JPY |
| Raw materials and supplies cns | CurrentQuarterInstant | 202000000 | JPY |
| Other ca | Prior1YearInstant | 1335000000 | JPY |
| Other ca | CurrentQuarterInstant | 2177000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -2000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1000000 | JPY |
| Current assets | Prior1YearInstant | 52136000000 | JPY |
| Current assets | CurrentQuarterInstant | 47325000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 5383000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 5326000000 | JPY |
| Intangible assets | Prior1YearInstant | 1031000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 961000000 | JPY |
| Investment securities | Prior1YearInstant | 12290000000 | JPY |
| Investment securities | CurrentQuarterInstant | 12730000000 | JPY |
| Other ioa | Prior1YearInstant | 1251000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1117000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -12000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -12000000 | JPY |
| Investments and other assets | Prior1YearInstant | 13529000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 13835000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 19944000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 20123000000 | JPY |
| Assets | Prior1YearInstant | 72081000000 | JPY |
| Assets | CurrentQuarterInstant | 67448000000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 17058000000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 11663000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 10051000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 11885000000 | JPY |
| Short term loans payable | Prior1YearInstant | 3800000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2880000000 | JPY |
| Income taxes payable | Prior1YearInstant | 956000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 31000000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 1936000000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 3042000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |