Quarterly report · Q1
1960.TEDINET S100V3F1
Period2023-04-01 → 2023-06-30
Filed2025-01-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100RMI3.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.0bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥38.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥635m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥665m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥480m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥324m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥319m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥497m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥312m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥548m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥479m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥249m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥514m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥264m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥44.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥45.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥41.8bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.2bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥15.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥29.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥30.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥29.9bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-33.96 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.39 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.26 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥308m |
| jpcrp040300-q1r_E00173-000Japanreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E00173-000Japanreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E00173-000Japanreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥55m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥809m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥806m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥3m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥16m |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.9bn |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.9bn |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥702,000 |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥288m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥11.0bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥11.0bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥4m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | −¥327m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥101m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥101m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥333m |
| jpcrp040300-q1r_E00173-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.0bn |
| jpcrp040300-q1r_E00173-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.0bn |
| jpcrp040300-q1r_E00173-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥430m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥974m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥906m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥67m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥63m |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥34m |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥35m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥8.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥8.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥101m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥332m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 357
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | Prior1YearInstant | 45635015000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 44437818000 | JPY |
| Net sales | Prior1YTDDuration | 8178550000 | JPY |
| Net sales | CurrentYTDDuration | 11013782000 | JPY |
| Cost of sales | Prior1YTDDuration | 7680903000 | JPY |
| Cost of sales | CurrentYTDDuration | 10118876000 | JPY |
| Gross profit | Prior1YTDDuration | 497646000 | JPY |
| Gross profit | CurrentYTDDuration | 894906000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1162238000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1529777000 | JPY |
| Operating income | Prior1YTDDuration | -664591000 | JPY |
| Operating income | CurrentYTDDuration | -634871000 | JPY |
| Interest income noi | Prior1YTDDuration | 646000 | JPY |
| Interest income noi | CurrentYTDDuration | 6240000 | JPY |
| Dividends income noi | Prior1YTDDuration | 47360000 | JPY |
| Dividends income noi | CurrentYTDDuration | 35190000 | JPY |
| Land and house rent received noi | Prior1YTDDuration | 125410000 | JPY |
| Land and house rent received noi | CurrentYTDDuration | 127566000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 164269000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 90061000 | JPY |
| Other noi | Prior1YTDDuration | 89735000 | JPY |
| Other noi | CurrentYTDDuration | 54804000 | JPY |
| Non operating income | Prior1YTDDuration | 427421000 | JPY |
| Non operating income | CurrentYTDDuration | 313863000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 5057000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 6875000 | JPY |
| Rent expenses on real estates noe | Prior1YTDDuration | 42205000 | JPY |
| Rent expenses on real estates noe | CurrentYTDDuration | 48637000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 7515000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 80927000 | JPY |
| Other noe | Prior1YTDDuration | 27473000 | JPY |
| Other noe | CurrentYTDDuration | 22783000 | JPY |
| Non operating expenses | Prior1YTDDuration | 82252000 | JPY |
| Non operating expenses | CurrentYTDDuration | 159224000 | JPY |
| Ordinary income | Prior1YTDDuration | -319422000 | JPY |
| Ordinary income | CurrentYTDDuration | -480232000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 33000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 41286000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 7464000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 7497000 | JPY |
| Extraordinary income | CurrentYTDDuration | 41286000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 13556000 | JPY |
| Impairment loss el | Prior1YTDDuration | - | JPY |
| Impairment loss el | CurrentYTDDuration | 44327000 | JPY |
| Other el | Prior1YTDDuration | 322000 | JPY |
| Other el | CurrentYTDDuration | 163000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 322000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 58047000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |