Quarterly report · Q1
1960.TEDINET S100V3F1
Period2023-04-01 → 2023-06-30
Filed2025-01-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100RMI3.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.0bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥38.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥635m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥665m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥480m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥324m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥319m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥497m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥312m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥548m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥479m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥249m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥514m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥264m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥44.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥45.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥41.8bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.2bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥15.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥29.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥30.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥29.9bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-33.96 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.39 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.26 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥308m |
| jpcrp040300-q1r_E00173-000Japanreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E00173-000Japanreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E00173-000Japanreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥55m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥809m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥806m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥3m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥16m |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.9bn |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.9bn |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥702,000 |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥288m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥11.0bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥11.0bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥4m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | −¥327m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥101m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥101m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥333m |
| jpcrp040300-q1r_E00173-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.0bn |
| jpcrp040300-q1r_E00173-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.0bn |
| jpcrp040300-q1r_E00173-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥430m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥974m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥906m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥67m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥63m |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥34m |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥35m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥8.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥8.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥101m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥332m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 357
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 350728000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 46168000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 2462288000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 2763018000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 19000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 19000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 659443000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 632591000 | JPY |
| Provision for bonuses | Prior1YearInstant | 403871000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 159239000 | JPY |
| Other cl | Prior1YearInstant | 1411455000 | JPY |
| Other cl | CurrentQuarterInstant | 1179454000 | JPY |
| Current liabilities | Prior1YearInstant | 14815633000 | JPY |
| Current liabilities | CurrentQuarterInstant | 14169897000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 269550000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 270778000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 8874000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 9229000 | JPY |
| Provision for subdirectors retirement benefits | Prior1YearInstant | 39045000 | JPY |
| Provision for subdirectors retirement benefits | CurrentQuarterInstant | 38962000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 144339000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 143249000 | JPY |
| Other ncl | Prior1YearInstant | 367110000 | JPY |
| Other ncl | CurrentQuarterInstant | 562148000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 828920000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1024368000 | JPY |
| Liabilities | Prior1YearInstant | 15644553000 | JPY |
| Liabilities | CurrentQuarterInstant | 15194265000 | JPY |
| Capital stock | Prior1YearInstant | 1190250000 | JPY |
| Capital stock | CurrentQuarterInstant | 1190250000 | JPY |
| Capital surplus | Prior1YearInstant | - | JPY |
| Capital surplus | CurrentQuarterInstant | 69805000 | JPY |
| Retained earnings | Prior1YearInstant | 27960274000 | JPY |
| Retained earnings | CurrentQuarterInstant | 26928211000 | JPY |
| Treasury stock | Prior1YearInstant | -591648000 | JPY |
| Treasury stock | CurrentQuarterInstant | -591693000 | JPY |
| Shareholders equity | Prior1YearInstant | 28558876000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 27596574000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 644662000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 835460000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 705909000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 770932000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 36339000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 32987000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1386911000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1639379000 | JPY |
| Non controlling interests | Prior1YearInstant | 44674000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 7600000 | JPY |
| Net assets | Prior1YearInstant | 29990461000 | JPY |
| Net assets | CurrentQuarterInstant | 29243553000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |