Quarterly report · Q1
1960.TEDINET S100V3ES
Period2022-04-01 → 2022-06-30
Filed2025-01-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100OXWP.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥40.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥665m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥218m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥319m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥358m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥312m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥133,000 | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥249m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥124m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥13m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥264m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥13m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥41.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥45.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥43.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.0bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥15.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥29.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥30.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥30.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-15.26 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.55 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.77 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 35
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥101m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥101m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥333m |
| jpcrp040300-q1r_E00173-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.0bn |
| jpcrp040300-q1r_E00173-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.0bn |
| jpcrp040300-q1r_E00173-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥430m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥974m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥906m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥67m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥63m |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥34m |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥35m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥8.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥8.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥101m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥332m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥19m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥19m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥325m |
| jpcrp040300-q1r_E00173-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E00173-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E00173-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥89m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥542m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥522m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥19m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥16m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥8.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥8.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥19m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥107m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | Prior1YTDDuration | -13425000 | JPY |
| Profit loss | CurrentYTDDuration | -264157000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -725000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -15058000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -12700000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -249098000 | JPY |
| Profit loss | Prior1YTDDuration | -13425000 | JPY |
| Profit loss | CurrentYTDDuration | -264157000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -1972000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -341473000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 161360000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 215455000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -10606000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -10291000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 148780000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -136310000 | JPY |
| Comprehensive income | Prior1YTDDuration | 135355000 | JPY |
| Comprehensive income | CurrentYTDDuration | -400467000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 135915000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -384604000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -560000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -15862000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E00173-000JapanReportableSegmentsMember | 6325603000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E00173-000SoutheastAsiaReportableSegmentsMember | 1938087000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E00173-000OtherAsiaReportableSegmentsMember | 522207000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 8785899000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 8785899000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E00173-000JapanReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E00173-000SoutheastAsiaReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E00173-000OtherAsiaReportableSegmentsMember | 19430000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 19430000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -19430000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E00173-000JapanReportableSegmentsMember | 6325603000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E00173-000SoutheastAsiaReportableSegmentsMember | 1938087000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E00173-000OtherAsiaReportableSegmentsMember | 541638000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 8805329000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -19430000 | JPY |
| Net sales | Prior1YTDDuration | 8785899000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E00173-000JapanReportableSegmentsMember | 89498000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E00173-000SoutheastAsiaReportableSegmentsMember | 16278000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E00173-000OtherAsiaReportableSegmentsMember | 1451000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 107229000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -325281000 | JPY |
| Operating income | Prior1YTDDuration | -218052000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E00173-000JapanReportableSegmentsMember | 4972242000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E00173-000SoutheastAsiaReportableSegmentsMember | 2300054000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E00173-000OtherAsiaReportableSegmentsMember | 906252000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 8178550000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |