Quarterly report · Q1
1960.TEDINET S100V3ES
Period2022-04-01 → 2022-06-30
Filed2025-01-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100OXWP.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥40.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥665m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥218m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥319m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥358m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥312m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥133,000 | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥249m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥124m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥13m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥264m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥13m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥41.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥45.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥43.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.0bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥15.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥29.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥30.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥30.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-15.26 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.55 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.77 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 35
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥101m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥101m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥333m |
| jpcrp040300-q1r_E00173-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.0bn |
| jpcrp040300-q1r_E00173-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.0bn |
| jpcrp040300-q1r_E00173-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥430m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥974m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥906m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥67m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥63m |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥34m |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥35m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥8.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥8.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥101m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥332m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥19m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥19m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥325m |
| jpcrp040300-q1r_E00173-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E00173-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E00173-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥89m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥542m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥522m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥19m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥16m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥8.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥8.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥19m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥107m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 30430255000 | JPY |
| Net assets | CurrentQuarterInstant | 29869845000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 45432843000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 41829957000 | JPY |
| Net sales | Prior1YTDDuration | 8785899000 | JPY |
| Net sales | CurrentYTDDuration | 8178550000 | JPY |
| Cost of sales | Prior1YTDDuration | 7881193000 | JPY |
| Cost of sales | CurrentYTDDuration | 7680903000 | JPY |
| Gross profit | Prior1YTDDuration | 904705000 | JPY |
| Gross profit | CurrentYTDDuration | 497646000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1122757000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1162238000 | JPY |
| Operating income | Prior1YTDDuration | -218052000 | JPY |
| Operating income | CurrentYTDDuration | -664591000 | JPY |
| Interest income noi | Prior1YTDDuration | 978000 | JPY |
| Interest income noi | CurrentYTDDuration | 646000 | JPY |
| Dividends income noi | Prior1YTDDuration | 47068000 | JPY |
| Dividends income noi | CurrentYTDDuration | 47360000 | JPY |
| Land and house rent received noi | Prior1YTDDuration | 130858000 | JPY |
| Land and house rent received noi | CurrentYTDDuration | 125410000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 36394000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 164269000 | JPY |
| Other noi | Prior1YTDDuration | 78023000 | JPY |
| Other noi | CurrentYTDDuration | 89735000 | JPY |
| Non operating income | Prior1YTDDuration | 293324000 | JPY |
| Non operating income | CurrentYTDDuration | 427421000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1650000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 5057000 | JPY |
| Rent expenses on real estates noe | Prior1YTDDuration | 41442000 | JPY |
| Rent expenses on real estates noe | CurrentYTDDuration | 42205000 | JPY |
| Other noe | Prior1YTDDuration | 33790000 | JPY |
| Other noe | CurrentYTDDuration | 34989000 | JPY |
| Non operating expenses | Prior1YTDDuration | 76883000 | JPY |
| Non operating expenses | CurrentYTDDuration | 82252000 | JPY |
| Ordinary income | Prior1YTDDuration | -1611000 | JPY |
| Ordinary income | CurrentYTDDuration | -319422000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 7464000 | JPY |
| Other ei | Prior1YTDDuration | 1478000 | JPY |
| Other ei | CurrentYTDDuration | 33000 | JPY |
| Extraordinary income | Prior1YTDDuration | 1478000 | JPY |
| Extraordinary income | CurrentYTDDuration | 7497000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 322000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 0 | JPY |
| Extraordinary loss | CurrentYTDDuration | 322000 | JPY |
| Income before income taxes | Prior1YTDDuration | -133000 | JPY |
| Income before income taxes | CurrentYTDDuration | -312247000 | JPY |
| Income taxes | Prior1YTDDuration | 13291000 | JPY |
| Income taxes | CurrentYTDDuration | -48089000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |