Quarterly report · Q1

Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed

Amended by S100TI3W (2024-05-27). Amended by S100V3F1 (2025-01-15).

Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥11.1bn2023-04-01 → 2023-06-30Cons.Net sales
Revenue¥38.7bn2022-04-01 → 2023-03-31Cons.Net sales (5-year summary)
Revenue¥8.2bn2022-04-01 → 2022-06-30Cons.Net sales
Operating income−¥613m2023-04-01 → 2023-06-30Cons.Operating income
Operating income−¥591m2022-04-01 → 2022-06-30Cons.Operating income
Ordinary income−¥458m2023-04-01 → 2023-06-30Cons.Ordinary income
Ordinary income−¥325m2022-04-01 → 2023-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥246m2022-04-01 → 2022-06-30Cons.Ordinary income
Profit before tax−¥475m2023-04-01 → 2023-06-30Cons.Income before income taxes
Profit before tax−¥238m2022-04-01 → 2022-06-30Cons.Income before income taxes
Net income (owners)−¥533m2023-04-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥437m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥198m2022-04-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income−¥499m2023-04-01 → 2023-06-30Cons.Profit loss
Net income−¥213m2022-04-01 → 2022-06-30Cons.Profit loss
Total assets¥44.5bnat 2023-06-30Cons.Assets
Total assets¥45.7bnat 2023-03-31Cons.Assets
Total assets¥41.9bnat 2022-06-30Cons.Total assets (5-year summary)
Total liabilities¥15.1bnat 2023-06-30Cons.Liabilities
Total liabilities¥15.5bnat 2023-03-31Cons.Liabilities
Net assets / equity¥29.4bnat 2023-06-30Cons.Net assets
Net assets / equity¥30.2bnat 2023-03-31Cons.Net assets
Net assets / equity¥30.1bnat 2022-06-30Cons.Net assets (5-year summary)
Cash and deposits¥11.1bnat 2023-06-30Cons.Cash and deposits
Cash and deposits¥11.0bnat 2023-03-31Cons.Cash and deposits
EPS (basic)¥-33.022023-04-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.782022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-12.122022-04-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio66.1%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio65.9%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.8%at 2022-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 36
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-04-01 → 2023-06-30−¥4m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2023-06-30−¥4m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2023-06-30−¥308m
jpcrp040300-q1r_E00173-000Japanreportable segmentrevenue2023-04-01 → 2023-06-30¥6.3bn
jpcrp040300-q1r_E00173-000Japanreportable segmentrevenue external2023-04-01 → 2023-06-30¥6.3bn
jpcrp040300-q1r_E00173-000Japanreportable segmentsegment profit2023-04-01 → 2023-06-30−¥33m
jpcrp040300-q1r_E00173-000Other Asiareportable segmentrevenue2023-04-01 → 2023-06-30¥809m
jpcrp040300-q1r_E00173-000Other Asiareportable segmentrevenue external2023-04-01 → 2023-06-30¥806m
jpcrp040300-q1r_E00173-000Other Asiareportable segmentrevenue intersegment2023-04-01 → 2023-06-30¥3m
jpcrp040300-q1r_E00173-000Other Asiareportable segmentsegment profit2023-04-01 → 2023-06-30¥16m
jpcrp040300-q1r_E00173-000Southeast Asiareportable segmentrevenue2023-04-01 → 2023-06-30¥3.9bn
jpcrp040300-q1r_E00173-000Southeast Asiareportable segmentrevenue external2023-04-01 → 2023-06-30¥3.9bn
jpcrp040300-q1r_E00173-000Southeast Asiareportable segmentrevenue intersegment2023-04-01 → 2023-06-30¥702,000
jpcrp040300-q1r_E00173-000Southeast Asiareportable segmentsegment profit2023-04-01 → 2023-06-30−¥288m
—segment totalrevenue2023-04-01 → 2023-06-30¥11.1bn
—segment totalrevenue external2023-04-01 → 2023-06-30¥11.1bn
—segment totalrevenue intersegment2023-04-01 → 2023-06-30¥4m
—segment totalsegment profit2023-04-01 → 2023-06-30−¥305m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-06-30−¥101m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-06-30−¥101m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-06-30−¥333m
jpcrp040300-q1r_E00173-000Japanreportable segmentrevenue2022-04-01 → 2022-06-30¥5.0bn
jpcrp040300-q1r_E00173-000Japanreportable segmentrevenue external2022-04-01 → 2022-06-30¥5.0bn
jpcrp040300-q1r_E00173-000Japanreportable segmentsegment profit2022-04-01 → 2022-06-30−¥357m
jpcrp040300-q1r_E00173-000Other Asiareportable segmentrevenue2022-04-01 → 2022-06-30¥974m
jpcrp040300-q1r_E00173-000Other Asiareportable segmentrevenue external2022-04-01 → 2022-06-30¥906m
jpcrp040300-q1r_E00173-000Other Asiareportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥67m
jpcrp040300-q1r_E00173-000Other Asiareportable segmentsegment profit2022-04-01 → 2022-06-30¥63m
jpcrp040300-q1r_E00173-000Southeast Asiareportable segmentrevenue2022-04-01 → 2022-06-30¥2.3bn
jpcrp040300-q1r_E00173-000Southeast Asiareportable segmentrevenue external2022-04-01 → 2022-06-30¥2.3bn
jpcrp040300-q1r_E00173-000Southeast Asiareportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥34m
jpcrp040300-q1r_E00173-000Southeast Asiareportable segmentsegment profit2022-04-01 → 2022-06-30¥35m
—segment totalrevenue2022-04-01 → 2022-06-30¥8.3bn
—segment totalrevenue external2022-04-01 → 2022-06-30¥8.2bn
—segment totalrevenue intersegment2022-04-01 → 2022-06-30¥101m
—segment totalsegment profit2022-04-01 → 2022-06-30−¥258m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 357
ItemContextValueUnit
Income taxes payablePrior1YearInstant350728000JPY
Income taxes payableCurrentQuarterInstant46168000JPY
Advances received on uncompleted construction contracts cnsPrior1YearInstant2462288000JPY
Advances received on uncompleted construction contracts cnsCurrentQuarterInstant2763018000JPY
Provision for warranties for completed constructionPrior1YearInstant19000000JPY
Provision for warranties for completed constructionCurrentQuarterInstant19000000JPY
Provision for loss on construction contractsPrior1YearInstant484434000JPY
Provision for loss on construction contractsCurrentQuarterInstant476344000JPY
Provision for bonusesPrior1YearInstant403871000JPY
Provision for bonusesCurrentQuarterInstant159239000JPY
Other clPrior1YearInstant1411455000JPY
Other clCurrentQuarterInstant1179454000JPY
Current liabilitiesPrior1YearInstant14640624000JPY
Current liabilitiesCurrentQuarterInstant14013649000JPY
Deferred tax liabilitiesPrior1YearInstant323138000JPY
Deferred tax liabilitiesCurrentQuarterInstant331053000JPY
Provision for directors retirement benefitsPrior1YearInstant8874000JPY
Provision for directors retirement benefitsCurrentQuarterInstant9229000JPY
Provision for subdirectors retirement benefitsPrior1YearInstant39045000JPY
Provision for subdirectors retirement benefitsCurrentQuarterInstant38962000JPY
Net defined benefit liabilityPrior1YearInstant144339000JPY
Net defined benefit liabilityCurrentQuarterInstant143249000JPY
Other nclPrior1YearInstant367110000JPY
Other nclCurrentQuarterInstant562148000JPY
Noncurrent liabilitiesPrior1YearInstant882508000JPY
Noncurrent liabilitiesCurrentQuarterInstant1084643000JPY
LiabilitiesPrior1YearInstant15523132000JPY
LiabilitiesCurrentQuarterInstant15098293000JPY
Capital stockPrior1YearInstant1190250000JPY
Capital stockCurrentQuarterInstant1190250000JPY
Capital surplusPrior1YearInstant-JPY
Capital surplusCurrentQuarterInstant99860000JPY
Retained earningsPrior1YearInstant28103251000JPY
Retained earningsCurrentQuarterInstant27086341000JPY
Treasury stockPrior1YearInstant-591648000JPY
Treasury stockCurrentQuarterInstant-591693000JPY
Shareholders equityPrior1YearInstant28701852000JPY
Shareholders equityCurrentQuarterInstant27784758000JPY
Valuation difference on available for sale securitiesPrior1YearInstant644662000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant835460000JPY
Foreign currency translation adjustmentPrior1YearInstant717869000JPY
Foreign currency translation adjustmentCurrentQuarterInstant782892000JPY
Remeasurements of defined benefit plansPrior1YearInstant36339000JPY
Remeasurements of defined benefit plansCurrentQuarterInstant32987000JPY
Valuation and translation adjustmentsPrior1YearInstant1398871000JPY
Valuation and translation adjustmentsCurrentQuarterInstant1651340000JPY
Non controlling interestsPrior1YearInstant74728000JPY
Non controlling interestsCurrentQuarterInstant7600000JPY
Net assetsPrior1YearInstant30175453000JPY
Net assetsCurrentQuarterInstant29443699000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2023-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-06-30pass