Quarterly report · Q1
1960.TEDINET S100RMI3
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100TI3W (2024-05-27). Amended by S100V3F1 (2025-01-15).
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.1bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥38.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥613m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥591m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥458m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥325m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥246m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥475m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥238m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥533m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥437m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥198m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥499m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥213m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥44.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥45.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥41.9bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.1bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥15.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥29.4bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥30.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥30.1bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-33.02 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.78 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.12 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥308m |
| jpcrp040300-q1r_E00173-000Japanreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E00173-000Japanreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E00173-000Japanreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥33m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥809m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥806m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥3m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥16m |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.9bn |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.9bn |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥702,000 |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥288m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥11.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥11.1bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥4m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | −¥305m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥101m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥101m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥333m |
| jpcrp040300-q1r_E00173-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.0bn |
| jpcrp040300-q1r_E00173-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.0bn |
| jpcrp040300-q1r_E00173-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥357m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥974m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥906m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥67m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥63m |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥34m |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥35m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥8.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥8.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥101m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥258m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 357
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 863100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 863100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0508 | |
| Cash and deposits | Prior1YearInstant | 11017796000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 11052989000 | JPY |
| Notes receivable accounts receivable from completed construction contracts and other cns | Prior1YearInstant | 14011870000 | JPY |
| Notes receivable accounts receivable from completed construction contracts and other cns | CurrentQuarterInstant | 12755810000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 865121000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 1025193000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 946687000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | 683981000 | JPY |
| Other ca | Prior1YearInstant | 1215644000 | JPY |
| Other ca | CurrentQuarterInstant | 1419338000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -152527000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -153551000 | JPY |
| Current assets | Prior1YearInstant | 27904593000 | JPY |
| Current assets | CurrentQuarterInstant | 26783761000 | JPY |
| Land | Prior1YearInstant | 4552420000 | JPY |
| Land | CurrentQuarterInstant | 4514889000 | JPY |
| Other net ppe | Prior1YearInstant | 2822778000 | JPY |
| Other net ppe | CurrentQuarterInstant | 2686011000 | JPY |
| Property plant and equipment | Prior1YearInstant | 7375198000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 7200900000 | JPY |
| Other ia | Prior1YearInstant | 832515000 | JPY |
| Other ia | CurrentQuarterInstant | 784412000 | JPY |
| Intangible assets | Prior1YearInstant | 832515000 | JPY |
| Intangible assets | CurrentQuarterInstant | 784412000 | JPY |
| Investment securities | Prior1YearInstant | 3147958000 | JPY |
| Investment securities | CurrentQuarterInstant | 3338843000 | JPY |
| Real estate for investment net | Prior1YearInstant | 5381949000 | JPY |
| Real estate for investment net | CurrentQuarterInstant | 5364115000 | JPY |
| Deferred tax assets | Prior1YearInstant | 54216000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 61217000 | JPY |
| Other ioa | Prior1YearInstant | 1074662000 | JPY |
| Other ioa | CurrentQuarterInstant | 1081402000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -72510000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -72660000 | JPY |
| Investments and other assets | Prior1YearInstant | 9586277000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 9772918000 | JPY |
| Noncurrent assets | Prior1YearInstant | 17793992000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 17758230000 | JPY |
| Assets | Prior1YearInstant | 45698585000 | JPY |
| Assets | CurrentQuarterInstant | 44541992000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 6924727000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 6108255000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 2164767000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 2363233000 | JPY |
| Short term loans payable | Prior1YearInstant | 419351000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 898934000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |