Quarterly report · Q1
1948.TEDINET S100OT7Z
Period2022-04-01 → 2022-06-30
Filed2022-08-01
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥29.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.3bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥462m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥55m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥426m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥535m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥34m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥426m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥34m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥315m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥310m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥39m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥330m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥36m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥26.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥28.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥28.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥9.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥18.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-178.16 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥175.44 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.33 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥33m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥33m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥410m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥6.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥6.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥33m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥51m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥29m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥29m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥342m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥6.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥6.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥29m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥286m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Remeasurements of defined benefit plans | Prior1YearInstant | -27000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -33000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 274000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 345000000 | JPY |
| Non controlling interests | Prior1YearInstant | 85000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 68000000 | JPY |
| Net assets | Prior1YearInstant | 18544000000 | JPY |
| Net assets | CurrentQuarterInstant | 17893000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 28460000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 26513000000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration | 4501000000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration | 4567000000 | JPY |
| Net sales of goods rev oa | Prior1YTDDuration | 1841000000 | JPY |
| Net sales of goods rev oa | CurrentYTDDuration | 1664000000 | JPY |
| Net sales | Prior1YTDDuration | 6343000000 | JPY |
| Net sales | CurrentYTDDuration | 6231000000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration | 3700000000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration | 4062000000 | JPY |
| Cost of goods sold | Prior1YTDDuration | 1588000000 | JPY |
| Cost of goods sold | CurrentYTDDuration | 1432000000 | JPY |
| Cost of sales | Prior1YTDDuration | 5288000000 | JPY |
| Cost of sales | CurrentYTDDuration | 5495000000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration | 800000000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration | 505000000 | JPY |
| Gross profit merchandise gp | Prior1YTDDuration | 253000000 | JPY |
| Gross profit merchandise gp | CurrentYTDDuration | 231000000 | JPY |
| Gross profit | Prior1YTDDuration | 1054000000 | JPY |
| Gross profit | CurrentYTDDuration | 736000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1110000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1199000000 | JPY |
| Operating income | Prior1YTDDuration | -55000000 | JPY |
| Operating income | CurrentYTDDuration | -462000000 | JPY |
| Interest income noi | Prior1YTDDuration | 5000000 | JPY |
| Interest income noi | CurrentYTDDuration | 5000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 11000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 12000000 | JPY |
| House rent income noi | Prior1YTDDuration | 25000000 | JPY |
| House rent income noi | CurrentYTDDuration | 27000000 | JPY |
| Other noi | Prior1YTDDuration | 5000000 | JPY |
| Other noi | CurrentYTDDuration | 4000000 | JPY |
| Non operating income | Prior1YTDDuration | 48000000 | JPY |
| Non operating income | CurrentYTDDuration | 51000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1000000 | JPY |
| Rent expenses noe | Prior1YTDDuration | 10000000 | JPY |
| Rent expenses noe | CurrentYTDDuration | 11000000 | JPY |
| Other noe | Prior1YTDDuration | 14000000 | JPY |
| Other noe | CurrentYTDDuration | 2000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 26000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 15000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |