Quarterly report · Q1
1948.TEDINET S100OT7Z
Period2022-04-01 → 2022-06-30
Filed2022-08-01
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥29.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.3bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥462m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥55m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥426m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥535m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥34m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥426m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥34m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥315m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥310m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥39m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥330m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥36m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥26.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥28.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥28.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥9.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥18.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-178.16 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥175.44 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.33 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥33m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥33m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥410m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥6.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥6.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥33m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥51m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥29m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥29m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥342m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥6.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥6.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥29m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥286m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 5725000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 5932000000 | JPY |
| Assets | Prior1YearInstant | 28460000000 | JPY |
| Assets | CurrentQuarterInstant | 26513000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 2567000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 2907000000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant | 3515000000 | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant | 2152000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 1022000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 929000000 | JPY |
| Short term loans payable | Prior1YearInstant | 560000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 560000000 | JPY |
| Income taxes payable | Prior1YearInstant | 37000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 39000000 | JPY |
| Contract liabilities | Prior1YearInstant | 132000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 236000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 504000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 277000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 3000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 2000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 230000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 276000000 | JPY |
| Other cl | Prior1YearInstant | 854000000 | JPY |
| Other cl | CurrentQuarterInstant | 764000000 | JPY |
| Current liabilities | Prior1YearInstant | 9427000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 8146000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 116000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 107000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 42000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 43000000 | JPY |
| Other ncl | Prior1YearInstant | 328000000 | JPY |
| Other ncl | CurrentQuarterInstant | 321000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 488000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 472000000 | JPY |
| Liabilities | Prior1YearInstant | 9915000000 | JPY |
| Liabilities | CurrentQuarterInstant | 8619000000 | JPY |
| Capital stock | Prior1YearInstant | 1520000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1520000000 | JPY |
| Capital surplus | Prior1YearInstant | 1070000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1070000000 | JPY |
| Retained earnings | Prior1YearInstant | 15660000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 14954000000 | JPY |
| Treasury stock | Prior1YearInstant | -65000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -65000000 | JPY |
| Shareholders equity | Prior1YearInstant | 18185000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 17479000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 81000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 77000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 219000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 301000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |