Annual report

Period2021-04-01 → 2022-03-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed

Amends S100OIPG. Amended by S100PCZ5 (2022-10-14).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥72.6bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥59.5bn2020-04-01 → 2021-03-31Cons.Net sales (5-year summary)
Revenue¥66.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥68.6bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥68.7bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥3.2bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥4.1bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥3.3bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥3.9bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥3.9bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.0bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.4bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.8bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥4.1bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥1.2bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.7bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.4bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.5bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.9bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.1bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥2.7bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥103.0bnat 2022-03-31Cons.Assets
Total assets¥89.6bnat 2021-03-31Cons.Assets
Total assets¥85.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥85.8bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥83.4bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥38.5bnat 2022-03-31Cons.Liabilities
Total liabilities¥24.8bnat 2021-03-31Cons.Liabilities
Net assets / equity¥64.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥64.9bnat 2021-03-31Cons.Net assets
Net assets / equity¥62.8bnat 2020-03-31dCons.Net assets
Net assets / equity¥61.5bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥58.6bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥9.1bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥9.3bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥9.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥14.1bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥16.1bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥17.9bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥5.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥10.8bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥13.6bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥385m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥16.2bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥5.8bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥469m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥965m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥953m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥926m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥35.852021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥80.52020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥69.942019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥103.642018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥86.072017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,887.85at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,897.94at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,841.82at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,812.12at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,734.86at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio62.8%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.4%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio71.7%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio70.3%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE1.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE4.3%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE3.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE5.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE5.1%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees1,618at 2022-03-31Cons.Number of employees
Employees1,464at 2021-03-31Cons.Number of employees
Employees1,480at 2020-03-31dCons.Number of employees
Employees1,455at 2019-03-31dCons.Number of employees
Employees1,489at 2018-03-31dCons.Number of employees
Revenue¥77.5bn2021-04-01 → 2022-03-31StandaloneNet sales (5-year summary)
Revenue¥61.3bn2020-04-01 → 2021-03-31StandaloneNet sales (5-year summary)
Revenue¥65.2bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥67.7bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥67.8bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥3.0bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥4.0bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥3.2bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥3.9bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥3.9bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.8bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.1bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.8bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥4.1bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥1.3bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥2.8bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥2.4bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.3bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.8bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥100.3bnat 2022-03-31StandaloneAssets
Total assets¥87.1bnat 2021-03-31StandaloneAssets
Total assets¥82.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥82.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥80.8bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥38.2bnat 2022-03-31StandaloneLiabilities
Total liabilities¥24.9bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥62.0bnat 2022-03-31StandaloneNet assets
Net assets / equity¥62.2bnat 2021-03-31StandaloneNet assets
Net assets / equity¥59.8bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥58.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥55.9bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.7bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥6.7bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥37.522021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.232020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥70.662019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥96.642018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.192017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥28.52020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥272019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,812.36at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,819.24at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,755.85at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,724.86at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,654.3at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio61.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.4%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.2%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.1%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE4.6%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE4.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.7%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.1%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued37,261,752at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued37,261,752at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued37,261,752at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued37,261,752at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued37,261,752at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,396at 2022-03-31StandaloneNumber of employees
Employees1,279at 2021-03-31StandaloneNumber of employees
Employees1,312at 2020-03-31dStandaloneNumber of employees
Employees1,325at 2019-03-31dStandaloneNumber of employees
Employees1,370at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 33
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2021-04-01 → 2022-03-31¥350m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2022-03-31109 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2022-03-31¥3.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2022-03-31¥794m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-04-01 → 2022-03-31¥2.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2022-03-31−¥107m
Facility And Equipment Workreportable segmentdepreciation2021-04-01 → 2022-03-31¥414m
Facility And Equipment Workreportable segmentemployeesat 2022-03-311190 pure
Facility And Equipment Workreportable segmentrevenue2021-04-01 → 2022-03-31¥77.7bn
Facility And Equipment Workreportable segmentrevenue external2021-04-01 → 2022-03-31¥71.8bn
Facility And Equipment Workreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥5.9bn
Facility And Equipment Workreportable segmentsegment profit2021-04-01 → 2022-03-31¥7.6bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥764m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥81.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥72.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥8.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥7.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2020-04-01 → 2021-03-31¥316m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2020-04-01 → 2021-03-31¥3.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2020-04-01 → 2021-03-31¥858m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2020-04-01 → 2021-03-31¥2.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2020-04-01 → 2021-03-31−¥9m
Facility And Equipment Workreportable segmentdepreciation2020-04-01 → 2021-03-31¥416m
Facility And Equipment Workreportable segmentrevenue2020-04-01 → 2021-03-31¥61.5bn
Facility And Equipment Workreportable segmentrevenue external2020-04-01 → 2021-03-31¥58.7bn
Facility And Equipment Workreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥2.8bn
Facility And Equipment Workreportable segmentsegment profit2020-04-01 → 2021-03-31¥7.0bn
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥732m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥65.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥59.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥5.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥7.0bn
Facility And Equipment Workreportable segmentemployeesat 2022-03-311107 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,576
ItemContextValueUnit
Net assetsCurrentYearInstant64472000000JPY
Liabilities and net assetsPrior1YearInstant89616000000JPY
Liabilities and net assetsCurrentYearInstant102982000000JPY
Net sales of completed construction contracts cnsPrior1YearDuration59514000000JPY
Net sales of completed construction contracts cnsCurrentYearDuration72578000000JPY
Cost of sales of completed construction contracts cnsPrior1YearDuration51116000000JPY
Cost of sales of completed construction contracts cnsCurrentYearDuration64002000000JPY
Gross profit on completed construction contracts cnsPrior1YearDuration8398000000JPY
Gross profit on completed construction contracts cnsCurrentYearDuration8576000000JPY
Selling general and administrative expensesPrior1YearDuration4293000000JPY
Selling general and administrative expensesCurrentYearDuration5418000000JPY
Operating incomePrior1YearDuration4104000000JPY
Operating incomeCurrentYearDuration3158000000JPY
Interest income noiPrior1YearDuration8000000JPY
Interest income noiCurrentYearDuration10000000JPY
Dividends income noiPrior1YearDuration166000000JPY
Dividends income noiCurrentYearDuration159000000JPY
Foreign exchange gains noiPrior1YearDuration131000000JPY
Foreign exchange gains noiCurrentYearDuration91000000JPY
Gain on investments in silent partnership noiPrior1YearDuration-JPY
Gain on investments in silent partnership noiCurrentYearDuration122000000JPY
Other noiPrior1YearDuration13000000JPY
Other noiCurrentYearDuration33000000JPY
Non operating incomePrior1YearDuration320000000JPY
Non operating incomeCurrentYearDuration417000000JPY
Interest expenses noePrior1YearDuration56000000JPY
Interest expenses noeCurrentYearDuration69000000JPY
Loss on investments in partnership noePrior1YearDuration246000000JPY
Loss on investments in partnership noeCurrentYearDuration130000000JPY
Loss on valuation of derivatives noePrior1YearDuration135000000JPY
Loss on valuation of derivatives noeCurrentYearDuration62000000JPY
Commission fee noePrior1YearDuration20000000JPY
Commission fee noeCurrentYearDuration55000000JPY
Other noePrior1YearDuration46000000JPY
Other noeCurrentYearDuration0JPY
Non operating expensesPrior1YearDuration505000000JPY
Non operating expensesCurrentYearDuration317000000JPY
Ordinary incomePrior1YearDuration3920000000JPY
Ordinary incomeCurrentYearDuration3257000000JPY
Gain on sales of investment securities eiPrior1YearDuration209000000JPY
Gain on sales of investment securities eiCurrentYearDuration311000000JPY
Other eiPrior1YearDuration0JPY
Other eiCurrentYearDuration0JPY
Extraordinary incomePrior1YearDuration209000000JPY
Extraordinary incomeCurrentYearDuration312000000JPY
Provision of loss reserve for loss compensation elPrior1YearDuration-JPY
Provision of loss reserve for loss compensation elCurrentYearDuration1622000000JPY
Other elPrior1YearDuration27000000JPY
Other elCurrentYearDuration155000000JPY
Extraordinary lossPrior1YearDuration27000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass