Annual report

Period2021-04-01 → 2022-03-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed

Amends S100OIPG. Amended by S100PCZ5 (2022-10-14).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥72.6bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥59.5bn2020-04-01 → 2021-03-31Cons.Net sales (5-year summary)
Revenue¥66.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥68.6bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥68.7bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥3.2bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥4.1bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥3.3bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥3.9bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥3.9bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.0bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.4bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.8bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥4.1bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥1.2bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.7bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.4bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.5bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.9bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.1bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥2.7bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥103.0bnat 2022-03-31Cons.Assets
Total assets¥89.6bnat 2021-03-31Cons.Assets
Total assets¥85.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥85.8bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥83.4bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥38.5bnat 2022-03-31Cons.Liabilities
Total liabilities¥24.8bnat 2021-03-31Cons.Liabilities
Net assets / equity¥64.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥64.9bnat 2021-03-31Cons.Net assets
Net assets / equity¥62.8bnat 2020-03-31dCons.Net assets
Net assets / equity¥61.5bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥58.6bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥9.1bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥9.3bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥9.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥14.1bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥16.1bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥17.9bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥5.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥10.8bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥13.6bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥385m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥16.2bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥5.8bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥469m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥965m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥953m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥926m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥35.852021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥80.52020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥69.942019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥103.642018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥86.072017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,887.85at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,897.94at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,841.82at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,812.12at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,734.86at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio62.8%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.4%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio71.7%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio70.3%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE1.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE4.3%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE3.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE5.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE5.1%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees1,618at 2022-03-31Cons.Number of employees
Employees1,464at 2021-03-31Cons.Number of employees
Employees1,480at 2020-03-31dCons.Number of employees
Employees1,455at 2019-03-31dCons.Number of employees
Employees1,489at 2018-03-31dCons.Number of employees
Revenue¥77.5bn2021-04-01 → 2022-03-31StandaloneNet sales (5-year summary)
Revenue¥61.3bn2020-04-01 → 2021-03-31StandaloneNet sales (5-year summary)
Revenue¥65.2bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥67.7bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥67.8bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥3.0bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥4.0bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥3.2bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥3.9bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥3.9bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.8bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.1bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.8bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥4.1bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥1.3bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥2.8bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥2.4bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.3bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.8bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥100.3bnat 2022-03-31StandaloneAssets
Total assets¥87.1bnat 2021-03-31StandaloneAssets
Total assets¥82.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥82.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥80.8bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥38.2bnat 2022-03-31StandaloneLiabilities
Total liabilities¥24.9bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥62.0bnat 2022-03-31StandaloneNet assets
Net assets / equity¥62.2bnat 2021-03-31StandaloneNet assets
Net assets / equity¥59.8bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥58.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥55.9bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.7bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥6.7bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥37.522021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.232020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥70.662019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥96.642018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.192017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥28.52020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥272019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,812.36at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,819.24at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,755.85at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,724.86at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,654.3at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio61.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.4%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.2%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.1%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE4.6%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE4.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.7%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.1%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued37,261,752at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued37,261,752at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued37,261,752at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued37,261,752at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued37,261,752at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,396at 2022-03-31StandaloneNumber of employees
Employees1,279at 2021-03-31StandaloneNumber of employees
Employees1,312at 2020-03-31dStandaloneNumber of employees
Employees1,325at 2019-03-31dStandaloneNumber of employees
Employees1,370at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 33
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2021-04-01 → 2022-03-31¥350m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2022-03-31109 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2022-03-31¥3.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2022-03-31¥794m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-04-01 → 2022-03-31¥2.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2022-03-31−¥107m
Facility And Equipment Workreportable segmentdepreciation2021-04-01 → 2022-03-31¥414m
Facility And Equipment Workreportable segmentemployeesat 2022-03-311190 pure
Facility And Equipment Workreportable segmentrevenue2021-04-01 → 2022-03-31¥77.7bn
Facility And Equipment Workreportable segmentrevenue external2021-04-01 → 2022-03-31¥71.8bn
Facility And Equipment Workreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥5.9bn
Facility And Equipment Workreportable segmentsegment profit2021-04-01 → 2022-03-31¥7.6bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥764m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥81.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥72.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥8.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥7.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2020-04-01 → 2021-03-31¥316m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2020-04-01 → 2021-03-31¥3.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2020-04-01 → 2021-03-31¥858m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2020-04-01 → 2021-03-31¥2.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2020-04-01 → 2021-03-31−¥9m
Facility And Equipment Workreportable segmentdepreciation2020-04-01 → 2021-03-31¥416m
Facility And Equipment Workreportable segmentrevenue2020-04-01 → 2021-03-31¥61.5bn
Facility And Equipment Workreportable segmentrevenue external2020-04-01 → 2021-03-31¥58.7bn
Facility And Equipment Workreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥2.8bn
Facility And Equipment Workreportable segmentsegment profit2020-04-01 → 2021-03-31¥7.0bn
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥732m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥65.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥59.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥5.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥7.0bn
Facility And Equipment Workreportable segmentemployeesat 2022-03-311107 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,576
ItemContextValueUnit
Income taxes payableCurrentYearInstant701000000JPY
Advances received on uncompleted construction contracts cnsPrior1YearInstant3239000000JPY
Advances received on uncompleted construction contracts cnsCurrentYearInstant-JPY
Contract liabilitiesPrior1YearInstant-JPY
Contract liabilitiesCurrentYearInstant4589000000JPY
Provision for warranties for completed constructionPrior1YearInstant65000000JPY
Provision for warranties for completed constructionCurrentYearInstant92000000JPY
Provision for loss on disaster clPrior1YearInstant4000000JPY
Provision for loss on disaster clCurrentYearInstant7000000JPY
Provision for loss on construction contractsPrior1YearInstant631000000JPY
Provision for loss on construction contractsCurrentYearInstant1079000000JPY
Provision for loss compensation clPrior1YearInstant-JPY
Provision for loss compensation clCurrentYearInstant1622000000JPY
Other clPrior1YearInstant5316000000JPY
Other clCurrentYearInstant5266000000JPY
Current liabilitiesPrior1YearInstant16487000000JPY
Current liabilitiesCurrentYearInstant27218000000JPY
Long term loans payablePrior1YearInstant1750000000JPY
Long term loans payableCurrentYearInstant4830000000JPY
Deferred tax liabilitiesPrior1YearInstant8000000JPY
Deferred tax liabilitiesCurrentYearInstant8000000JPY
Net defined benefit liabilityPrior1YearInstant6101000000JPY
Net defined benefit liabilityCurrentYearInstant5974000000JPY
Asset retirement obligations nclPrior1YearInstant353000000JPY
Asset retirement obligations nclCurrentYearInstant363000000JPY
Other nclPrior1YearInstant55000000JPY
Other nclCurrentYearInstant114000000JPY
Noncurrent liabilitiesPrior1YearInstant8269000000JPY
Noncurrent liabilitiesCurrentYearInstant11291000000JPY
LiabilitiesPrior1YearInstant24756000000JPY
LiabilitiesCurrentYearInstant38510000000JPY
Capital stockPrior1YearInstant2881000000JPY
Capital stockCurrentYearInstant2881000000JPY
Capital surplusPrior1YearInstant3965000000JPY
Capital surplusCurrentYearInstant3972000000JPY
Retained earningsPrior1YearInstant57891000000JPY
Retained earningsCurrentYearInstant58103000000JPY
Treasury stockPrior1YearInstant-1964000000JPY
Treasury stockCurrentYearInstant-1941000000JPY
Shareholders equityPrior1YearInstant62773000000JPY
Shareholders equityCurrentYearInstant63016000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant2237000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant1804000000JPY
Foreign currency translation adjustmentPrior1YearInstant-92000000JPY
Foreign currency translation adjustmentCurrentYearInstant-190000000JPY
Valuation and translation adjustmentsPrior1YearInstant2144000000JPY
Valuation and translation adjustmentsCurrentYearInstant1614000000JPY
Non controlling interestsPrior1YearInstant-59000000JPY
Non controlling interestsCurrentYearInstant-158000000JPY
Net assetsPrior1YearInstant64859000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass