Annual report

Period2020-04-01 → 2021-03-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed

Amends S100LTTS.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥59.5bn2020-04-01 → 2021-03-31Cons.Net sales (5-year summary)
Revenue¥66.5bn2019-04-01 → 2020-03-31Cons.Net sales (5-year summary)
Revenue¥68.6bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥68.7bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Revenue¥73.6bn2016-04-01 → 2017-03-31dCons.Net sales (5-year summary)
Operating income¥4.1bn2020-04-01 → 2021-03-31Cons.Operating income
Operating income¥3.9bn2019-04-01 → 2020-03-31Cons.Operating income
Ordinary income¥3.9bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥3.9bn2019-04-01 → 2020-03-31Cons.Ordinary income
Ordinary income¥5.0bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.4bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.0bn2016-04-01 → 2017-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥4.1bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Profit before tax¥3.6bn2019-04-01 → 2020-03-31Cons.Income before income taxes
Net income (owners)¥2.7bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.4bn2019-04-01 → 2020-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.5bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.9bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.1bn2016-04-01 → 2017-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.7bn2020-04-01 → 2021-03-31Cons.Profit loss
Net income¥2.4bn2019-04-01 → 2020-03-31Cons.Profit loss
Total assets¥89.6bnat 2021-03-31Cons.Assets
Total assets¥85.4bnat 2020-03-31Cons.Assets
Total assets¥85.8bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥83.4bnat 2018-03-31dCons.Total assets (5-year summary)
Total assets¥78.9bnat 2017-03-31dCons.Total assets (5-year summary)
Total liabilities¥24.8bnat 2021-03-31Cons.Liabilities
Total liabilities¥22.6bnat 2020-03-31Cons.Liabilities
Net assets / equity¥64.9bnat 2021-03-31Cons.Net assets
Net assets / equity¥62.8bnat 2020-03-31Cons.Net assets
Net assets / equity¥61.5bnat 2019-03-31dCons.Net assets
Net assets / equity¥58.6bnat 2018-03-31dCons.Net assets (5-year summary)
Net assets / equity¥56.1bnat 2017-03-31dCons.Net assets (5-year summary)
Cash and deposits¥9.3bnat 2021-03-31Cons.Cash and deposits
Cash and deposits¥12.2bnat 2020-03-31Cons.Cash and deposits
Cash & equivalents¥9.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥14.1bnat 2020-03-31Cons.Cash and cash equivalents
Cash & equivalents¥16.1bnat 2019-03-31dCons.Cash and cash equivalents
Cash & equivalents¥17.9bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.8bnat 2017-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥10.8bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.4bn2019-04-01 → 2020-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥13.6bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.3bn2016-04-01 → 2017-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥16.2bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.2bn2019-04-01 → 2020-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥538m2016-04-01 → 2017-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥469m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥965m2019-04-01 → 2020-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥953m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥926m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.3bn2016-04-01 → 2017-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥80.52020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥69.942019-04-01 → 2020-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥103.642018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥86.072017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥120.622016-04-01 → 2017-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,897.94at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,841.82at 2020-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,812.12at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,734.86at 2018-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,666.35at 2017-03-31dCons.Net assets per share (5-year summary)
Equity ratio72.4%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.4%at 2020-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.7%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio70.3%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio71.2%at 2017-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.3%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE3.8%2019-04-01 → 2020-03-31Cons.Rate of return on equity (5-year summary)
ROE5.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE5.1%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
ROE7.5%2016-04-01 → 2017-03-31dCons.Rate of return on equity (5-year summary)
Employees1,464at 2021-03-31Cons.Number of employees
Employees1,480at 2020-03-31Cons.Number of employees
Employees1,455at 2019-03-31dCons.Number of employees
Employees1,489at 2018-03-31dCons.Number of employees
Employees1,499at 2017-03-31dCons.Number of employees
Revenue¥61.3bn2020-04-01 → 2021-03-31StandaloneNet sales (5-year summary)
Revenue¥65.2bn2019-04-01 → 2020-03-31StandaloneNet sales (5-year summary)
Revenue¥67.7bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥67.8bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Revenue¥72.7bn2016-04-01 → 2017-03-31dStandaloneNet sales (5-year summary)
Operating income¥4.0bn2020-04-01 → 2021-03-31StandaloneOperating income
Operating income¥3.8bn2019-04-01 → 2020-03-31StandaloneOperating income
Ordinary income¥3.9bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥3.9bn2019-04-01 → 2020-03-31StandaloneOrdinary income
Ordinary income¥4.8bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.1bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.7bn2016-04-01 → 2017-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.1bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Profit before tax¥3.5bn2019-04-01 → 2020-03-31StandaloneIncome before income taxes
Net income¥2.8bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥2.4bn2019-04-01 → 2020-03-31StandaloneProfit loss
Net income¥3.3bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.8bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.9bn2016-04-01 → 2017-03-31dStandaloneNet income loss (5-year summary)
Total assets¥87.1bnat 2021-03-31StandaloneAssets
Total assets¥82.2bnat 2020-03-31StandaloneAssets
Total assets¥82.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥80.8bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total assets¥75.7bnat 2017-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥24.9bnat 2021-03-31StandaloneLiabilities
Total liabilities¥22.5bnat 2020-03-31StandaloneLiabilities
Net assets / equity¥62.2bnat 2021-03-31StandaloneNet assets
Net assets / equity¥59.8bnat 2020-03-31StandaloneNet assets
Net assets / equity¥58.5bnat 2019-03-31dStandaloneNet assets
Net assets / equity¥55.9bnat 2018-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥53.5bnat 2017-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.7bnat 2021-03-31StandaloneCash and deposits
Cash and deposits¥9.2bnat 2020-03-31StandaloneCash and deposits
EPS (basic)¥82.232020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥70.662019-04-01 → 2020-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥96.642018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.192017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥115.552016-04-01 → 2017-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥28.52020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥272019-04-01 → 2020-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252016-04-01 → 2017-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,819.24at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,755.85at 2020-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,724.86at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,654.3at 2018-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,589.42at 2017-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio71.4%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.7%at 2020-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.2%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.7%at 2017-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.6%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE4.1%2019-04-01 → 2020-03-31StandaloneRate of return on equity (5-year summary)
ROE5.7%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.1%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.5%2016-04-01 → 2017-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued37,261,752at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued37,261,752at 2020-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued37,261,752at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued37,261,752at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued37,261,752at 2017-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,279at 2021-03-31StandaloneNumber of employees
Employees1,312at 2020-03-31StandaloneNumber of employees
Employees1,325at 2019-03-31dStandaloneNumber of employees
Employees1,370at 2018-03-31dStandaloneNumber of employees
Employees1,379at 2017-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 33
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2020-04-01 → 2021-03-31¥316m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2021-03-3173 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2020-04-01 → 2021-03-31¥3.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2020-04-01 → 2021-03-31¥858m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2020-04-01 → 2021-03-31¥2.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2020-04-01 → 2021-03-31−¥9m
Facility And Equipment Workreportable segmentdepreciation2020-04-01 → 2021-03-31¥416m
Facility And Equipment Workreportable segmentemployeesat 2021-03-311126 pure
Facility And Equipment Workreportable segmentrevenue2020-04-01 → 2021-03-31¥61.5bn
Facility And Equipment Workreportable segmentrevenue external2020-04-01 → 2021-03-31¥58.7bn
Facility And Equipment Workreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥2.8bn
Facility And Equipment Workreportable segmentsegment profit2020-04-01 → 2021-03-31¥7.0bn
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥732m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥65.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥59.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥5.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥7.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2019-04-01 → 2020-03-31¥253m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2019-04-01 → 2020-03-31¥4.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2019-04-01 → 2020-03-31¥1.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2019-04-01 → 2020-03-31¥3.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2019-04-01 → 2020-03-31¥263m
Facility And Equipment Workreportable segmentdepreciation2019-04-01 → 2020-03-31¥450m
Facility And Equipment Workreportable segmentrevenue2019-04-01 → 2020-03-31¥65.5bn
Facility And Equipment Workreportable segmentrevenue external2019-04-01 → 2020-03-31¥65.5bn
Facility And Equipment Workreportable segmentrevenue intersegment2019-04-01 → 2020-03-31¥0
Facility And Equipment Workreportable segmentsegment profit2019-04-01 → 2020-03-31¥6.8bn
Total Of Reportable Segments And Otherssegment totaldepreciation2019-04-01 → 2020-03-31¥704m
Total Of Reportable Segments And Otherssegment totalrevenue2019-04-01 → 2020-03-31¥69.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2019-04-01 → 2020-03-31¥66.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2019-04-01 → 2020-03-31¥3.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2019-04-01 → 2020-03-31¥7.1bn
Facility And Equipment Workreportable segmentemployeesat 2021-03-311038 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,526
ItemContextValueUnit
Interest expenses noeCurrentYearDuration56000000JPY
Loss on investments in partnership noePrior1YearDuration101000000JPY
Loss on investments in partnership noeCurrentYearDuration246000000JPY
Foreign exchange losses noePrior1YearDuration186000000JPY
Foreign exchange losses noeCurrentYearDuration-JPY
Loss on valuation of derivatives noePrior1YearDuration-JPY
Loss on valuation of derivatives noeCurrentYearDuration135000000JPY
Other noePrior1YearDuration9000000JPY
Other noeCurrentYearDuration66000000JPY
Non operating expensesPrior1YearDuration311000000JPY
Non operating expensesCurrentYearDuration505000000JPY
Ordinary incomePrior1YearDuration3899000000JPY
Ordinary incomeCurrentYearDuration3920000000JPY
Gain on sales of investment securities eiPrior1YearDuration-JPY
Gain on sales of investment securities eiCurrentYearDuration209000000JPY
Other eiPrior1YearDuration6000000JPY
Other eiCurrentYearDuration0JPY
Extraordinary incomePrior1YearDuration6000000JPY
Extraordinary incomeCurrentYearDuration209000000JPY
Loss on disaster elPrior1YearDuration240000000JPY
Loss on disaster elCurrentYearDuration0JPY
Loss on retirement of noncurrent assets elPrior1YearDuration10000000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration21000000JPY
Provision for loss on disaster elPrior1YearDuration-JPY
Provision for loss on disaster elCurrentYearDuration4000000JPY
Other elPrior1YearDuration15000000JPY
Other elCurrentYearDuration0JPY
Extraordinary lossPrior1YearDuration266000000JPY
Extraordinary lossCurrentYearDuration27000000JPY
Income before income taxesPrior1YearDuration3639000000JPY
Income before income taxesCurrentYearDuration4102000000JPY
Income taxes currentPrior1YearDuration1371000000JPY
Income taxes currentCurrentYearDuration1301000000JPY
Income taxes deferredPrior1YearDuration-105000000JPY
Income taxes deferredCurrentYearDuration136000000JPY
Income taxesPrior1YearDuration1265000000JPY
Income taxesCurrentYearDuration1438000000JPY
Profit lossPrior1YearDuration2373000000JPY
Profit lossCurrentYearDuration2664000000JPY
Profit loss attributable to non controlling interestsPrior1YearDuration-2000000JPY
Profit loss attributable to non controlling interestsCurrentYearDuration-83000000JPY
Profit loss attributable to owners of parentPrior1YearDuration2376000000JPY
Profit loss attributable to owners of parentCurrentYearDuration2747000000JPY
Profit lossPrior1YearDuration2373000000JPY
Profit lossCurrentYearDuration2664000000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration-342000000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration427000000JPY
Foreign currency translation adjustment net of tax ociPrior1YearDuration41000000JPY
Foreign currency translation adjustment net of tax ociCurrentYearDuration-135000000JPY
Other comprehensive incomePrior1YearDuration-301000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2020-03-31pass
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2020-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2019-03-31pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2019-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2019-04-01/2020-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2019-04-01/2020-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · total assetsconsolidated 2020-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2020-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass