Annual report

Period2020-04-01 → 2021-03-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed

Amends S100LTTS.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥59.5bn2020-04-01 → 2021-03-31Cons.Net sales (5-year summary)
Revenue¥66.5bn2019-04-01 → 2020-03-31Cons.Net sales (5-year summary)
Revenue¥68.6bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥68.7bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Revenue¥73.6bn2016-04-01 → 2017-03-31dCons.Net sales (5-year summary)
Operating income¥4.1bn2020-04-01 → 2021-03-31Cons.Operating income
Operating income¥3.9bn2019-04-01 → 2020-03-31Cons.Operating income
Ordinary income¥3.9bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥3.9bn2019-04-01 → 2020-03-31Cons.Ordinary income
Ordinary income¥5.0bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.4bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.0bn2016-04-01 → 2017-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥4.1bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Profit before tax¥3.6bn2019-04-01 → 2020-03-31Cons.Income before income taxes
Net income (owners)¥2.7bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.4bn2019-04-01 → 2020-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.5bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.9bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.1bn2016-04-01 → 2017-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.7bn2020-04-01 → 2021-03-31Cons.Profit loss
Net income¥2.4bn2019-04-01 → 2020-03-31Cons.Profit loss
Total assets¥89.6bnat 2021-03-31Cons.Assets
Total assets¥85.4bnat 2020-03-31Cons.Assets
Total assets¥85.8bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥83.4bnat 2018-03-31dCons.Total assets (5-year summary)
Total assets¥78.9bnat 2017-03-31dCons.Total assets (5-year summary)
Total liabilities¥24.8bnat 2021-03-31Cons.Liabilities
Total liabilities¥22.6bnat 2020-03-31Cons.Liabilities
Net assets / equity¥64.9bnat 2021-03-31Cons.Net assets
Net assets / equity¥62.8bnat 2020-03-31Cons.Net assets
Net assets / equity¥61.5bnat 2019-03-31dCons.Net assets
Net assets / equity¥58.6bnat 2018-03-31dCons.Net assets (5-year summary)
Net assets / equity¥56.1bnat 2017-03-31dCons.Net assets (5-year summary)
Cash and deposits¥9.3bnat 2021-03-31Cons.Cash and deposits
Cash and deposits¥12.2bnat 2020-03-31Cons.Cash and deposits
Cash & equivalents¥9.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥14.1bnat 2020-03-31Cons.Cash and cash equivalents
Cash & equivalents¥16.1bnat 2019-03-31dCons.Cash and cash equivalents
Cash & equivalents¥17.9bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.8bnat 2017-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥10.8bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.4bn2019-04-01 → 2020-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥13.6bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.3bn2016-04-01 → 2017-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥16.2bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.2bn2019-04-01 → 2020-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥538m2016-04-01 → 2017-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥469m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥965m2019-04-01 → 2020-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥953m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥926m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.3bn2016-04-01 → 2017-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥80.52020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥69.942019-04-01 → 2020-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥103.642018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥86.072017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥120.622016-04-01 → 2017-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,897.94at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,841.82at 2020-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,812.12at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,734.86at 2018-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,666.35at 2017-03-31dCons.Net assets per share (5-year summary)
Equity ratio72.4%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.4%at 2020-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.7%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio70.3%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio71.2%at 2017-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.3%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE3.8%2019-04-01 → 2020-03-31Cons.Rate of return on equity (5-year summary)
ROE5.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE5.1%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
ROE7.5%2016-04-01 → 2017-03-31dCons.Rate of return on equity (5-year summary)
Employees1,464at 2021-03-31Cons.Number of employees
Employees1,480at 2020-03-31Cons.Number of employees
Employees1,455at 2019-03-31dCons.Number of employees
Employees1,489at 2018-03-31dCons.Number of employees
Employees1,499at 2017-03-31dCons.Number of employees
Revenue¥61.3bn2020-04-01 → 2021-03-31StandaloneNet sales (5-year summary)
Revenue¥65.2bn2019-04-01 → 2020-03-31StandaloneNet sales (5-year summary)
Revenue¥67.7bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥67.8bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Revenue¥72.7bn2016-04-01 → 2017-03-31dStandaloneNet sales (5-year summary)
Operating income¥4.0bn2020-04-01 → 2021-03-31StandaloneOperating income
Operating income¥3.8bn2019-04-01 → 2020-03-31StandaloneOperating income
Ordinary income¥3.9bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥3.9bn2019-04-01 → 2020-03-31StandaloneOrdinary income
Ordinary income¥4.8bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.1bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.7bn2016-04-01 → 2017-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.1bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Profit before tax¥3.5bn2019-04-01 → 2020-03-31StandaloneIncome before income taxes
Net income¥2.8bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥2.4bn2019-04-01 → 2020-03-31StandaloneProfit loss
Net income¥3.3bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.8bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.9bn2016-04-01 → 2017-03-31dStandaloneNet income loss (5-year summary)
Total assets¥87.1bnat 2021-03-31StandaloneAssets
Total assets¥82.2bnat 2020-03-31StandaloneAssets
Total assets¥82.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥80.8bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total assets¥75.7bnat 2017-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥24.9bnat 2021-03-31StandaloneLiabilities
Total liabilities¥22.5bnat 2020-03-31StandaloneLiabilities
Net assets / equity¥62.2bnat 2021-03-31StandaloneNet assets
Net assets / equity¥59.8bnat 2020-03-31StandaloneNet assets
Net assets / equity¥58.5bnat 2019-03-31dStandaloneNet assets
Net assets / equity¥55.9bnat 2018-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥53.5bnat 2017-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.7bnat 2021-03-31StandaloneCash and deposits
Cash and deposits¥9.2bnat 2020-03-31StandaloneCash and deposits
EPS (basic)¥82.232020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥70.662019-04-01 → 2020-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥96.642018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.192017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥115.552016-04-01 → 2017-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥28.52020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥272019-04-01 → 2020-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252016-04-01 → 2017-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,819.24at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,755.85at 2020-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,724.86at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,654.3at 2018-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,589.42at 2017-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio71.4%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.7%at 2020-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.2%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.7%at 2017-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.6%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE4.1%2019-04-01 → 2020-03-31StandaloneRate of return on equity (5-year summary)
ROE5.7%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.1%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.5%2016-04-01 → 2017-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued37,261,752at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued37,261,752at 2020-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued37,261,752at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued37,261,752at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued37,261,752at 2017-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,279at 2021-03-31StandaloneNumber of employees
Employees1,312at 2020-03-31StandaloneNumber of employees
Employees1,325at 2019-03-31dStandaloneNumber of employees
Employees1,370at 2018-03-31dStandaloneNumber of employees
Employees1,379at 2017-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 33
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2020-04-01 → 2021-03-31¥316m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2021-03-3173 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2020-04-01 → 2021-03-31¥3.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2020-04-01 → 2021-03-31¥858m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2020-04-01 → 2021-03-31¥2.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2020-04-01 → 2021-03-31−¥9m
Facility And Equipment Workreportable segmentdepreciation2020-04-01 → 2021-03-31¥416m
Facility And Equipment Workreportable segmentemployeesat 2021-03-311126 pure
Facility And Equipment Workreportable segmentrevenue2020-04-01 → 2021-03-31¥61.5bn
Facility And Equipment Workreportable segmentrevenue external2020-04-01 → 2021-03-31¥58.7bn
Facility And Equipment Workreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥2.8bn
Facility And Equipment Workreportable segmentsegment profit2020-04-01 → 2021-03-31¥7.0bn
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥732m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥65.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥59.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥5.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥7.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2019-04-01 → 2020-03-31¥253m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2019-04-01 → 2020-03-31¥4.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2019-04-01 → 2020-03-31¥1.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2019-04-01 → 2020-03-31¥3.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2019-04-01 → 2020-03-31¥263m
Facility And Equipment Workreportable segmentdepreciation2019-04-01 → 2020-03-31¥450m
Facility And Equipment Workreportable segmentrevenue2019-04-01 → 2020-03-31¥65.5bn
Facility And Equipment Workreportable segmentrevenue external2019-04-01 → 2020-03-31¥65.5bn
Facility And Equipment Workreportable segmentrevenue intersegment2019-04-01 → 2020-03-31¥0
Facility And Equipment Workreportable segmentsegment profit2019-04-01 → 2020-03-31¥6.8bn
Total Of Reportable Segments And Otherssegment totaldepreciation2019-04-01 → 2020-03-31¥704m
Total Of Reportable Segments And Otherssegment totalrevenue2019-04-01 → 2020-03-31¥69.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2019-04-01 → 2020-03-31¥66.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2019-04-01 → 2020-03-31¥3.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2019-04-01 → 2020-03-31¥7.1bn
Facility And Equipment Workreportable segmentemployeesat 2021-03-311038 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,526
ItemContextValueUnit
Other nclCurrentYearInstant55000000JPY
Noncurrent liabilitiesPrior1YearInstant7526000000JPY
Noncurrent liabilitiesCurrentYearInstant8269000000JPY
LiabilitiesPrior1YearInstant22643000000JPY
LiabilitiesCurrentYearInstant24756000000JPY
Capital stockPrior1YearInstant2881000000JPY
Capital stockCurrentYearInstant2881000000JPY
Capital surplusPrior1YearInstant3965000000JPY
Capital surplusCurrentYearInstant3965000000JPY
Retained earningsPrior1YearInstant56156000000JPY
Retained earningsCurrentYearInstant57891000000JPY
Treasury stockPrior1YearInstant-2120000000JPY
Treasury stockCurrentYearInstant-1964000000JPY
Shareholders equityPrior1YearInstant60882000000JPY
Shareholders equityCurrentYearInstant62773000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant1810000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant2237000000JPY
Foreign currency translation adjustmentPrior1YearInstant30000000JPY
Foreign currency translation adjustmentCurrentYearInstant-92000000JPY
Valuation and translation adjustmentsPrior1YearInstant1840000000JPY
Valuation and translation adjustmentsCurrentYearInstant2144000000JPY
Non controlling interestsPrior1YearInstant36000000JPY
Non controlling interestsCurrentYearInstant-59000000JPY
Net assetsPrior1YearInstant62758000000JPY
Net assetsCurrentYearInstant64859000000JPY
Liabilities and net assetsPrior1YearInstant85401000000JPY
Liabilities and net assetsCurrentYearInstant89616000000JPY
Net sales of completed construction contracts cnsPrior1YearDuration66520000000JPY
Net sales of completed construction contracts cnsCurrentYearDuration59514000000JPY
Cost of sales of completed construction contracts cnsPrior1YearDuration58360000000JPY
Cost of sales of completed construction contracts cnsCurrentYearDuration51116000000JPY
Gross profit on completed construction contracts cnsPrior1YearDuration8159000000JPY
Gross profit on completed construction contracts cnsCurrentYearDuration8398000000JPY
Selling general and administrative expensesPrior1YearDuration4241000000JPY
Selling general and administrative expensesCurrentYearDuration4293000000JPY
Operating incomePrior1YearDuration3918000000JPY
Operating incomeCurrentYearDuration4104000000JPY
Interest income noiPrior1YearDuration8000000JPY
Interest income noiCurrentYearDuration8000000JPY
Dividends income noiPrior1YearDuration151000000JPY
Dividends income noiCurrentYearDuration166000000JPY
Foreign exchange gains noiPrior1YearDuration-JPY
Foreign exchange gains noiCurrentYearDuration131000000JPY
Gain on valuation of derivatives noiPrior1YearDuration112000000JPY
Gain on valuation of derivatives noiCurrentYearDuration-JPY
Other noiPrior1YearDuration19000000JPY
Other noiCurrentYearDuration13000000JPY
Non operating incomePrior1YearDuration292000000JPY
Non operating incomeCurrentYearDuration320000000JPY
Interest expenses noePrior1YearDuration13000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2020-03-31pass
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2020-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2019-03-31pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2019-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2019-04-01/2020-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2019-04-01/2020-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · total assetsconsolidated 2020-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2020-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass