Quarterly report · Q3
1942.TEDINET S100Q3DS
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥367.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥495.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥343.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥21.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥20.6bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥22.7bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥31.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥21.6bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥22.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥21.5bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥14.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥20.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥13.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥15.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥14.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥459.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥471.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥443.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥157.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥177.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥301.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥293.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥286.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥50.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥67.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥72.15 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.61 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.45 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.29 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.91 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥27.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥6.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥21.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥21.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥21.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥10m |
| jpcrp040300-q3r_E00074-000Engineeringreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥361.5bn |
| jpcrp040300-q3r_E00074-000Engineeringreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥361.3bn |
| jpcrp040300-q3r_E00074-000Engineeringreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥155m |
| jpcrp040300-q3r_E00074-000Engineeringreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥20.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥388.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥367.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥21.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥21.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥24.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥6.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥17.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥884m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥18.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥18.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥13m |
| jpcrp040300-q3r_E00074-000Engineeringreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥337.3bn |
| jpcrp040300-q3r_E00074-000Engineeringreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥337.1bn |
| jpcrp040300-q3r_E00074-000Engineeringreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥187m |
| jpcrp040300-q3r_E00074-000Engineeringreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥19.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥361.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥343.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥18.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥20.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 333
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit on completed construction contracts cns | CurrentYTDDuration | 40822000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 19022000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 19400000000 | JPY |
| Operating income | Prior1YTDDuration | 20612000000 | JPY |
| Operating income | CurrentYTDDuration | 21421000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 918000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1012000000 | JPY |
| Other noi | Prior1YTDDuration | 305000000 | JPY |
| Other noi | CurrentYTDDuration | 534000000 | JPY |
| Non operating income | Prior1YTDDuration | 1224000000 | JPY |
| Non operating income | CurrentYTDDuration | 1546000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 142000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 138000000 | JPY |
| Other noe | Prior1YTDDuration | 116000000 | JPY |
| Other noe | CurrentYTDDuration | 101000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 259000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 239000000 | JPY |
| Ordinary income | Prior1YTDDuration | 21577000000 | JPY |
| Ordinary income | CurrentYTDDuration | 22728000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 254000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 30000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 254000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 30000000 | JPY |
| Impairment loss el | Prior1YTDDuration | - | JPY |
| Impairment loss el | CurrentYTDDuration | 169000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 222000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 108000000 | JPY |
| Other el | Prior1YTDDuration | 67000000 | JPY |
| Other el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 289000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 277000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 21542000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 22481000000 | JPY |
| Income taxes | Prior1YTDDuration | 7173000000 | JPY |
| Income taxes | CurrentYTDDuration | 7392000000 | JPY |
| Profit loss | Prior1YTDDuration | 14368000000 | JPY |
| Profit loss | CurrentYTDDuration | 15088000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 418000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 346000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 13950000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 14742000000 | JPY |
| Profit loss | Prior1YTDDuration | 14368000000 | JPY |
| Profit loss | CurrentYTDDuration | 15088000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -1399000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -402000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 15000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 73000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -389000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -298000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -1773000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |