Quarterly report · Q3
1942.TEDINET S100Q3DS
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥367.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥495.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥343.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥21.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥20.6bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥22.7bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥31.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥21.6bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥22.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥21.5bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥14.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥20.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥13.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥15.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥14.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥459.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥471.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥443.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥157.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥177.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥301.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥293.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥286.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥50.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥67.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥72.15 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.61 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.45 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.29 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.91 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥27.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥6.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥21.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥21.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥21.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥10m |
| jpcrp040300-q3r_E00074-000Engineeringreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥361.5bn |
| jpcrp040300-q3r_E00074-000Engineeringreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥361.3bn |
| jpcrp040300-q3r_E00074-000Engineeringreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥155m |
| jpcrp040300-q3r_E00074-000Engineeringreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥20.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥388.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥367.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥21.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥21.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥24.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥6.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥17.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥884m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥18.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥18.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥13m |
| jpcrp040300-q3r_E00074-000Engineeringreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥337.3bn |
| jpcrp040300-q3r_E00074-000Engineeringreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥337.1bn |
| jpcrp040300-q3r_E00074-000Engineeringreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥187m |
| jpcrp040300-q3r_E00074-000Engineeringreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥19.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥361.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥343.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥18.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥20.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 333
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for loss on construction contracts | CurrentQuarterInstant | 8914000000 | JPY |
| Other provision cl | Prior1YearInstant | 959000000 | JPY |
| Other provision cl | CurrentQuarterInstant | 442000000 | JPY |
| Other cl | Prior1YearInstant | 30204000000 | JPY |
| Other cl | CurrentQuarterInstant | 30831000000 | JPY |
| Current liabilities | Prior1YearInstant | 147290000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 129273000000 | JPY |
| Long term loans payable | Prior1YearInstant | 6607000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 6111000000 | JPY |
| Other provision ncl | Prior1YearInstant | 452000000 | JPY |
| Other provision ncl | CurrentQuarterInstant | 380000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 13813000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 12457000000 | JPY |
| Other ncl | Prior1YearInstant | 9289000000 | JPY |
| Other ncl | CurrentQuarterInstant | 9351000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 30162000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 28301000000 | JPY |
| Liabilities | Prior1YearInstant | 177452000000 | JPY |
| Liabilities | CurrentQuarterInstant | 157574000000 | JPY |
| Capital stock | Prior1YearInstant | 10264000000 | JPY |
| Capital stock | CurrentQuarterInstant | 10264000000 | JPY |
| Capital surplus | Prior1YearInstant | 6456000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 6378000000 | JPY |
| Retained earnings | Prior1YearInstant | 257625000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 266664000000 | JPY |
| Treasury stock | Prior1YearInstant | -561000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -535000000 | JPY |
| Shareholders equity | Prior1YearInstant | 273784000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 282771000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 14315000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 13916000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -189000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -116000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -5276000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | -5499000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 1342000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 1049000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 10191000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 9350000000 | JPY |
| Non controlling interests | Prior1YearInstant | 9538000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 9772000000 | JPY |
| Net assets | Prior1YearInstant | 293514000000 | JPY |
| Net assets | CurrentQuarterInstant | 301893000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 470967000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 459468000000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration | 343784000000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration | 367501000000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration | 304149000000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration | 326679000000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration | 39634000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |