Quarterly report · Q1
1904.TEDINET S100OVF7
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥49.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥77m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥485m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥167m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥289m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥114m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥191m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥10m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥974m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥192m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥10m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥192m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥36.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥40.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥37.9bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥15.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥24.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥23.4bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1.56 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥151.99 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-29.39 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥8m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥9,000 |
| jpcrp040300-q1r_E00233-000Australiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥30m |
| jpcrp040300-q1r_E00233-000Australiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥30m |
| jpcrp040300-q1r_E00233-000Australiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥23m |
| jpcrp040300-q1r_E00233-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥282m |
| jpcrp040300-q1r_E00233-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥282m |
| jpcrp040300-q1r_E00233-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥46m |
| jpcrp040300-q1r_E00233-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.8bn |
| jpcrp040300-q1r_E00233-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥6.8bn |
| jpcrp040300-q1r_E00233-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥86m |
| jpcrp040300-q1r_E00233-000United States Of Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E00233-000United States Of Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E00233-000United States Of Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥40m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥9.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥9.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥77m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥2,000 |
| jpcrp040300-q1r_E00233-000Australiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥17m |
| jpcrp040300-q1r_E00233-000Australiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥17m |
| jpcrp040300-q1r_E00233-000Australiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥11m |
| jpcrp040300-q1r_E00233-000Chinareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥225m |
| jpcrp040300-q1r_E00233-000Chinareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥225m |
| jpcrp040300-q1r_E00233-000Chinareportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥43m |
| jpcrp040300-q1r_E00233-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥7.3bn |
| jpcrp040300-q1r_E00233-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥7.3bn |
| jpcrp040300-q1r_E00233-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥434m |
| jpcrp040300-q1r_E00233-000United States Of Americareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E00233-000United States Of Americareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E00233-000United States Of Americareportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥11m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥485m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 387
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | Prior1YearInstant | 832004000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1083287000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 11268000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 11268000 | JPY |
| Net assets | Prior1YearInstant | 24696592000 | JPY |
| Net assets | CurrentQuarterInstant | 23978556000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 40228528000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 36419884000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration | 8630010000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration | 8823324000 | JPY |
| Sales on other business rev oa | Prior1YTDDuration | 284267000 | JPY |
| Sales on other business rev oa | CurrentYTDDuration | 222567000 | JPY |
| Net sales | Prior1YTDDuration | 8914278000 | JPY |
| Net sales | CurrentYTDDuration | 9045892000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration | 8026877000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration | 7760029000 | JPY |
| Cost of sales on other business cos exp oa | Prior1YTDDuration | 221237000 | JPY |
| Cost of sales on other business cos exp oa | CurrentYTDDuration | 149966000 | JPY |
| Cost of sales | Prior1YTDDuration | 8248114000 | JPY |
| Cost of sales | CurrentYTDDuration | 7909995000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration | 603133000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration | 1063295000 | JPY |
| Gross profit other business gp | Prior1YTDDuration | 63030000 | JPY |
| Gross profit other business gp | CurrentYTDDuration | 72601000 | JPY |
| Gross profit | Prior1YTDDuration | 666163000 | JPY |
| Gross profit | CurrentYTDDuration | 1135896000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1151611000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1212439000 | JPY |
| Operating income | Prior1YTDDuration | -485447000 | JPY |
| Operating income | CurrentYTDDuration | -76543000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 36944000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 30196000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 121348000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 150021000 | JPY |
| Insurance income noi | Prior1YTDDuration | 56493000 | JPY |
| Insurance income noi | CurrentYTDDuration | 66422000 | JPY |
| Other noi | Prior1YTDDuration | 17259000 | JPY |
| Other noi | CurrentYTDDuration | 16264000 | JPY |
| Non operating income | Prior1YTDDuration | 232046000 | JPY |
| Non operating income | CurrentYTDDuration | 262904000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1777000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1255000 | JPY |
| Repair construction expenses noe | Prior1YTDDuration | 14526000 | JPY |
| Repair construction expenses noe | CurrentYTDDuration | 13501000 | JPY |
| Other noe | Prior1YTDDuration | 19440000 | JPY |
| Other noe | CurrentYTDDuration | 4819000 | JPY |
| Non operating expenses | Prior1YTDDuration | 35744000 | JPY |
| Non operating expenses | CurrentYTDDuration | 19575000 | JPY |
| Ordinary income | Prior1YTDDuration | -289145000 | JPY |
| Ordinary income | CurrentYTDDuration | 166784000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |